Jasmine Technology Solution PCL (BKK: JTS)
Thailand
· Delayed Price · Currency is THB 60.75
-2.00 (-3.17%)
Dec 19, 2024, 11:40 AM ICT
BKK: JTS Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 2,490 | 2,360 | 2,265 | 1,844 | 1,641 | 103.51 | Upgrade
|
| Other Revenue | 285.38 | 4.62 | 8.16 | 6.41 | 4.86 | 5.71 | Upgrade
|
| Revenue | 2,776 | 2,365 | 2,273 | 1,850 | 1,646 | 109.22 | Upgrade
|
| Revenue Growth (YoY) | 20.02% | 4.03% | 22.85% | 12.40% | 1407.25% | -18.73% | Upgrade
|
| Cost of Revenue | 1,661 | 1,848 | 1,866 | 1,407 | 1,337 | 62.45 | Upgrade
|
| Gross Profit | 1,115 | 517.04 | 407.36 | 443.09 | 309.04 | 46.77 | Upgrade
|
| Selling, General & Admin | 226.6 | 215.49 | 163.66 | 156.91 | 185.11 | 45.31 | Upgrade
|
| Other Operating Expenses | -0 | -57.54 | 55.79 | - | - | - | Upgrade
|
| Operating Expenses | 241.93 | 164.86 | 206.52 | 156.91 | 185.11 | 45.31 | Upgrade
|
| Operating Income | 872.61 | 352.17 | 200.84 | 286.18 | 123.93 | 1.46 | Upgrade
|
| Interest Expense | -82.99 | -100.06 | -97.89 | -8.13 | -13.78 | - | Upgrade
|
| Interest & Investment Income | 7.92 | 6.36 | 5.59 | 26.24 | 49.69 | 7.23 | Upgrade
|
| Currency Exchange Gain (Loss) | -34.34 | 4.91 | 30.69 | 27.57 | -1.78 | 1.78 | Upgrade
|
| EBT Excluding Unusual Items | 763.2 | 263.39 | 139.23 | 331.87 | 158.06 | 10.47 | Upgrade
|
| Asset Writedown | -203.78 | -203.78 | -285.02 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -90.08 | - | Upgrade
|
| Pretax Income | 559.42 | 59.61 | -145.79 | 331.87 | 67.98 | 10.47 | Upgrade
|
| Income Tax Expense | 98.39 | 53.52 | -40.51 | 58 | 23.57 | 3.96 | Upgrade
|
| Earnings From Continuing Operations | 461.02 | 6.09 | -105.28 | 273.87 | 44.41 | 6.5 | Upgrade
|
| Minority Interest in Earnings | -0.31 | -0.37 | -0.37 | - | -0.25 | -0.36 | Upgrade
|
| Net Income | 460.72 | 5.71 | -105.65 | 273.87 | 44.17 | 6.14 | Upgrade
|
| Net Income to Common | 460.72 | 5.71 | -105.65 | 273.87 | 44.17 | 6.14 | Upgrade
|
| Net Income Growth | - | - | - | 520.10% | 618.91% | -59.44% | Upgrade
|
| Shares Outstanding (Basic) | 706 | 706 | 706 | 706 | 706 | 706 | Upgrade
|
| Shares Outstanding (Diluted) | 706 | 706 | 706 | 706 | 706 | 706 | Upgrade
|
| EPS (Basic) | 0.65 | 0.01 | -0.15 | 0.39 | 0.06 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.65 | 0.01 | -0.15 | 0.39 | 0.06 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | 520.11% | 618.91% | -59.44% | Upgrade
|
| Free Cash Flow | 396.06 | 175.23 | -314.89 | 119.39 | 517.58 | -17.05 | Upgrade
|
| Free Cash Flow Per Share | 0.56 | 0.25 | -0.45 | 0.17 | 0.73 | -0.02 | Upgrade
|
| Gross Margin | 40.15% | 21.86% | 17.92% | 23.95% | 18.77% | 42.82% | Upgrade
|
| Operating Margin | 31.44% | 14.89% | 8.84% | 15.47% | 7.53% | 1.34% | Upgrade
|
| Profit Margin | 16.60% | 0.24% | -4.65% | 14.80% | 2.68% | 5.62% | Upgrade
|
| Free Cash Flow Margin | 14.27% | 7.41% | -13.85% | 6.45% | 31.44% | -15.61% | Upgrade
|
| EBITDA | 1,103 | 599.83 | 437.24 | 420.91 | 265.18 | 6.05 | Upgrade
|
| EBITDA Margin | 39.75% | 25.37% | 19.24% | 22.75% | 16.11% | 5.54% | Upgrade
|
| D&A For EBITDA | 230.76 | 247.66 | 236.4 | 134.73 | 141.25 | 4.59 | Upgrade
|
| EBIT | 872.61 | 352.17 | 200.84 | 286.18 | 123.93 | 1.46 | Upgrade
|
| EBIT Margin | 31.44% | 14.89% | 8.84% | 15.47% | 7.53% | 1.34% | Upgrade
|
| Effective Tax Rate | 17.59% | 89.79% | - | 17.48% | 34.67% | 37.86% | Upgrade
|
| Revenue as Reported | 2,765 | 2,370 | 2,304 | 1,878 | 1,646 | 110.99 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.