Jasmine Technology Solution PCL (BKK:JTS)
Thailand
· Delayed Price · Currency is THB 33.75
-6.00 (-15.09%)
Mar 7, 2025, 4:36 PM ICT
BKK:JTS Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 2,476 | 2,360 | 2,265 | 1,844 | 1,641 | Upgrade
|
| Other Revenue | 342.49 | 4.62 | 8.16 | 6.41 | 4.86 | Upgrade
|
| Revenue | 2,818 | 2,365 | 2,273 | 1,850 | 1,646 | Upgrade
|
| Revenue Growth (YoY) | 19.17% | 4.03% | 22.85% | 12.40% | 1407.25% | Upgrade
|
| Cost of Revenue | 1,724 | 1,848 | 1,866 | 1,407 | 1,337 | Upgrade
|
| Gross Profit | 1,095 | 517.04 | 407.36 | 443.09 | 309.04 | Upgrade
|
| Selling, General & Admin | 244.33 | 215.49 | 163.66 | 156.91 | 185.11 | Upgrade
|
| Other Operating Expenses | - | -57.54 | 55.79 | - | - | Upgrade
|
| Operating Expenses | 255.11 | 164.86 | 206.52 | 156.91 | 185.11 | Upgrade
|
| Operating Income | 839.42 | 352.17 | 200.84 | 286.18 | 123.93 | Upgrade
|
| Interest Expense | -82.39 | -100.06 | -97.89 | -8.13 | -13.78 | Upgrade
|
| Interest & Investment Income | 11.83 | 6.36 | 5.59 | 26.24 | 49.69 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.54 | 4.91 | 30.69 | 27.57 | -1.78 | Upgrade
|
| EBT Excluding Unusual Items | 765.32 | 263.39 | 139.23 | 331.87 | 158.06 | Upgrade
|
| Asset Writedown | -43.76 | -203.78 | -285.02 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -90.08 | Upgrade
|
| Pretax Income | 721.55 | 59.61 | -145.79 | 331.87 | 67.98 | Upgrade
|
| Income Tax Expense | 127.31 | 53.52 | -40.51 | 58 | 23.57 | Upgrade
|
| Earnings From Continuing Operations | 594.24 | 6.09 | -105.28 | 273.87 | 44.41 | Upgrade
|
| Minority Interest in Earnings | -0.32 | -0.37 | -0.37 | - | -0.25 | Upgrade
|
| Net Income | 593.92 | 5.71 | -105.65 | 273.87 | 44.17 | Upgrade
|
| Net Income to Common | 593.92 | 5.71 | -105.65 | 273.87 | 44.17 | Upgrade
|
| Net Income Growth | 10295.22% | - | - | 520.10% | 618.91% | Upgrade
|
| Shares Outstanding (Basic) | 706 | 706 | 706 | 706 | 706 | Upgrade
|
| Shares Outstanding (Diluted) | 706 | 706 | 706 | 706 | 706 | Upgrade
|
| Shares Change (YoY) | - | -0.00% | - | - | - | Upgrade
|
| EPS (Basic) | 0.84 | 0.01 | -0.15 | 0.39 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.84 | 0.01 | -0.15 | 0.39 | 0.06 | Upgrade
|
| EPS Growth | 10295.70% | - | - | 520.11% | 618.91% | Upgrade
|
| Free Cash Flow | 183.73 | 175.23 | -314.89 | 119.39 | 517.58 | Upgrade
|
| Free Cash Flow Per Share | 0.26 | 0.25 | -0.45 | 0.17 | 0.73 | Upgrade
|
| Gross Margin | 38.84% | 21.86% | 17.92% | 23.95% | 18.77% | Upgrade
|
| Operating Margin | 29.79% | 14.89% | 8.84% | 15.47% | 7.53% | Upgrade
|
| Profit Margin | 21.08% | 0.24% | -4.65% | 14.80% | 2.68% | Upgrade
|
| Free Cash Flow Margin | 6.52% | 7.41% | -13.85% | 6.45% | 31.44% | Upgrade
|
| EBITDA | 1,088 | 599.83 | 437.24 | 420.91 | 265.18 | Upgrade
|
| EBITDA Margin | 38.60% | 25.37% | 19.24% | 22.75% | 16.11% | Upgrade
|
| D&A For EBITDA | 248.39 | 247.66 | 236.4 | 134.73 | 141.25 | Upgrade
|
| EBIT | 839.42 | 352.17 | 200.84 | 286.18 | 123.93 | Upgrade
|
| EBIT Margin | 29.79% | 14.89% | 8.84% | 15.47% | 7.53% | Upgrade
|
| Effective Tax Rate | 17.64% | 89.79% | - | 17.48% | 34.67% | Upgrade
|
| Revenue as Reported | 2,818 | 2,370 | 2,304 | 1,878 | 1,646 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.