Jubilee Enterprise PCL (BKK: JUBILE)
Thailand flag Thailand · Delayed Price · Currency is THB
11.30
-0.10 (-0.88%)
Dec 20, 2024, 4:21 PM ICT

Jubilee Enterprise PCL Cash Flow Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
157.2203.22314.38225.25266.79262.21
Upgrade
Depreciation & Amortization
110.78108.28103.2783.0392.1718.5
Upgrade
Other Amortization
3.783.783.715.063.892.98
Upgrade
Loss (Gain) From Sale of Assets
-0.08-0.930--0
Upgrade
Loss (Gain) From Sale of Investments
-22.74-13.46-2.6-2.99-1.36-2.71
Upgrade
Provision & Write-off of Bad Debts
-1.4215.020.030.010.01-0.11
Upgrade
Other Operating Activities
-11.65-18.4612.02-0.3816.4611.35
Upgrade
Change in Accounts Receivable
-7.688.1419.2818.02-17.76-1.54
Upgrade
Change in Inventory
-27.9-43.27-93.69100.73-35.64-51.86
Upgrade
Change in Accounts Payable
9.15-40.08-85.02-29.1515.46102.27
Upgrade
Change in Unearned Revenue
0.540.16-4.120.671.021.26
Upgrade
Change in Other Net Operating Assets
0.999.24-12.67-1.310.79-5.56
Upgrade
Operating Cash Flow
210.97231.65254.6398.93341.83336.79
Upgrade
Operating Cash Flow Growth
-43.11%-9.02%-36.18%16.70%1.50%29.19%
Upgrade
Capital Expenditures
-15.87-20.18-13.63-3.75-6.84-8.34
Upgrade
Sale of Property, Plant & Equipment
0.080.930--0.01
Upgrade
Sale (Purchase) of Intangibles
-6.83-17.05-0.08-0.09-5.75-8.69
Upgrade
Investment in Securities
-36.88-9.87.22-242.42-222.64-110.97
Upgrade
Other Investing Activities
7.415.374.413.592.92.54
Upgrade
Investing Cash Flow
-52.1-40.73-2.08-242.67-232.34-125.45
Upgrade
Long-Term Debt Repaid
--89.44-104.28-53.68-64.16-
Upgrade
Total Debt Repaid
-90.56-89.44-104.28-53.68-64.16-
Upgrade
Net Debt Issued (Repaid)
-90.56-89.44-104.28-53.68-64.16-
Upgrade
Common Dividends Paid
-76.66-104.56-130.69-102.81-116.75-132.44
Upgrade
Other Financing Activities
-4.03-4.73-4.69-4.36-5.54-0
Upgrade
Financing Cash Flow
-171.25-198.73-239.66-160.85-186.45-132.44
Upgrade
Net Cash Flow
-12.37-7.8112.85-4.59-76.9678.89
Upgrade
Free Cash Flow
195.1211.46240.97395.19334.99328.45
Upgrade
Free Cash Flow Growth
-44.56%-12.24%-39.02%17.97%1.99%34.76%
Upgrade
Free Cash Flow Margin
13.77%13.56%13.49%25.81%19.66%18.18%
Upgrade
Free Cash Flow Per Share
1.121.211.382.271.921.88
Upgrade
Cash Interest Paid
4.034.734.694.365.540
Upgrade
Cash Income Tax Paid
44.6966.2276.8571.3358.1853.59
Upgrade
Levered Free Cash Flow
178.79152.72179.37339.07268.94270.83
Upgrade
Unlevered Free Cash Flow
181.3155.68182.3341.8272.42270.85
Upgrade
Change in Net Working Capital
34.3589.32161.12-76.8425.88-61.94
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.