Kingsmen C.M.T.I. PCL (BKK:K)
Thailand · Delayed Price · Currency is THB 1.170
-0.010 (-0.85%)
Sep 5, 2025, 12:29 PM ICT
Kingsmen C.M.T.I. PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 841.06 | 855.03 | 725.22 | 847.87 | 784.2 | 624.99 | Upgrade | |
Revenue Growth (YoY) | -1.49% | 17.90% | -14.47% | 8.12% | 25.47% | -38.02% | Upgrade |
Cost of Revenue | 717.26 | 688.15 | 596.84 | 732.21 | 722.29 | 605.46 | Upgrade |
Gross Profit | 123.8 | 166.88 | 128.38 | 115.66 | 61.91 | 19.53 | Upgrade |
Selling, General & Admin | 118.03 | 114.06 | 96.52 | 101.56 | 90.31 | 103.77 | Upgrade |
Other Operating Expenses | -10.03 | -8.47 | -1.08 | -1.36 | -1.68 | -1.79 | Upgrade |
Operating Expenses | 101.94 | 99.54 | 89.43 | 105.45 | 93.16 | 101.98 | Upgrade |
Operating Income | 21.86 | 67.34 | 38.95 | 10.21 | -31.25 | -82.45 | Upgrade |
Interest Expense | -6.73 | -6.68 | -9.97 | -11.59 | -12.42 | -13.36 | Upgrade |
Interest & Investment Income | 0.25 | 0.25 | 0.11 | 0.13 | 0.21 | 0.75 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | 0.04 | 0.04 | 0.15 | Upgrade |
Other Non Operating Income (Expenses) | -11.79 | - | - | - | - | -16.69 | Upgrade |
EBT Excluding Unusual Items | 3.58 | 60.92 | 29.09 | -1.2 | -43.41 | -111.61 | Upgrade |
Gain (Loss) on Sale of Investments | 0.11 | 0.11 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.28 | 0.02 | 0.36 | 0 | Upgrade |
Pretax Income | 3.69 | 61.03 | 29.37 | -1.18 | -43.05 | -111.61 | Upgrade |
Income Tax Expense | 14.09 | 10.4 | 15.44 | -3.14 | -0.26 | -5.54 | Upgrade |
Net Income | -10.4 | 50.62 | 13.94 | 1.96 | -42.79 | -106.07 | Upgrade |
Net Income to Common | -10.4 | 50.62 | 13.94 | 1.96 | -42.79 | -106.07 | Upgrade |
Net Income Growth | - | 263.26% | 612.74% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 448 | 465 | 480 | 397 | 358 | 240 | Upgrade |
Shares Outstanding (Diluted) | 448 | 465 | 497 | 397 | 358 | 240 | Upgrade |
Shares Change (YoY) | -11.98% | -6.50% | 25.03% | 10.95% | 49.27% | -0.69% | Upgrade |
EPS (Basic) | -0.02 | 0.11 | 0.03 | 0.00 | -0.12 | -0.44 | Upgrade |
EPS (Diluted) | -0.02 | 0.11 | 0.03 | 0.00 | -0.12 | -0.44 | Upgrade |
EPS Growth | - | 274.86% | 490.79% | - | - | - | Upgrade |
Free Cash Flow | 51.48 | 137.38 | 138.9 | -33.04 | -52.43 | -10.62 | Upgrade |
Free Cash Flow Per Share | 0.12 | 0.30 | 0.28 | -0.08 | -0.15 | -0.04 | Upgrade |
Dividend Per Share | 0.030 | 0.060 | - | - | - | - | Upgrade |
Gross Margin | 14.72% | 19.52% | 17.70% | 13.64% | 7.89% | 3.13% | Upgrade |
Operating Margin | 2.60% | 7.88% | 5.37% | 1.21% | -3.98% | -13.19% | Upgrade |
Profit Margin | -1.24% | 5.92% | 1.92% | 0.23% | -5.46% | -16.97% | Upgrade |
Free Cash Flow Margin | 6.12% | 16.07% | 19.15% | -3.90% | -6.69% | -1.70% | Upgrade |
EBITDA | 28.3 | 78.36 | 51.71 | 24.06 | -16.04 | -65.93 | Upgrade |
EBITDA Margin | 3.36% | 9.16% | 7.13% | 2.84% | -2.04% | -10.55% | Upgrade |
D&A For EBITDA | 6.44 | 11.01 | 12.75 | 13.84 | 15.2 | 16.52 | Upgrade |
EBIT | 21.86 | 67.34 | 38.95 | 10.21 | -31.25 | -82.45 | Upgrade |
EBIT Margin | 2.60% | 7.88% | 5.37% | 1.20% | -3.98% | -13.19% | Upgrade |
Effective Tax Rate | 382.01% | 17.05% | 52.56% | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.