Kingsmen C.M.T.I. PCL (BKK:K)
Thailand · Delayed Price · Currency is THB 1.090
+0.050 (4.81%)
At close: Feb 3, 2026
Kingsmen C.M.T.I. PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 884.03 | 855.03 | 725.22 | 847.87 | 784.2 | 624.99 | |
Revenue Growth (YoY) | 4.06% | 17.90% | -14.47% | 8.12% | 25.47% | -38.02% |
Cost of Revenue | 751.67 | 688.15 | 596.84 | 732.21 | 722.29 | 605.46 |
Gross Profit | 132.37 | 166.88 | 128.38 | 115.66 | 61.91 | 19.53 |
Selling, General & Admin | 114.39 | 114.06 | 96.52 | 101.56 | 90.31 | 103.77 |
Other Operating Expenses | -2.51 | -8.47 | -1.08 | -1.36 | -1.68 | -1.79 |
Operating Expenses | 114.03 | 99.54 | 89.43 | 105.45 | 93.16 | 101.98 |
Operating Income | 18.33 | 67.34 | 38.95 | 10.21 | -31.25 | -82.45 |
Interest Expense | -7.47 | -6.68 | -9.97 | -11.59 | -12.42 | -13.36 |
Interest & Investment Income | 0.25 | 0.25 | 0.11 | 0.13 | 0.21 | 0.75 |
Currency Exchange Gain (Loss) | - | - | - | 0.04 | 0.04 | 0.15 |
Other Non Operating Income (Expenses) | - | - | - | - | - | -16.69 |
EBT Excluding Unusual Items | 11.12 | 60.92 | 29.09 | -1.2 | -43.41 | -111.61 |
Gain (Loss) on Sale of Investments | 0.11 | 0.11 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.28 | 0.02 | 0.36 | 0 |
Pretax Income | 11.22 | 61.03 | 29.37 | -1.18 | -43.05 | -111.61 |
Income Tax Expense | 15.61 | 10.4 | 15.44 | -3.14 | -0.26 | -5.54 |
Net Income | -4.39 | 50.62 | 13.94 | 1.96 | -42.79 | -106.07 |
Net Income to Common | -4.39 | 50.62 | 13.94 | 1.96 | -42.79 | -106.07 |
Net Income Growth | - | 263.26% | 612.74% | - | - | - |
Shares Outstanding (Basic) | 464 | 465 | 480 | 397 | 358 | 240 |
Shares Outstanding (Diluted) | 464 | 465 | 497 | 397 | 358 | 240 |
Shares Change (YoY) | -11.77% | -6.50% | 25.03% | 10.95% | 49.27% | -0.69% |
EPS (Basic) | -0.01 | 0.11 | 0.03 | 0.00 | -0.12 | -0.44 |
EPS (Diluted) | -0.01 | 0.11 | 0.03 | 0.00 | -0.12 | -0.44 |
EPS Growth | - | 274.86% | 490.79% | - | - | - |
Free Cash Flow | 101.54 | 137.38 | 138.9 | -33.04 | -52.43 | -10.62 |
Free Cash Flow Per Share | 0.22 | 0.30 | 0.28 | -0.08 | -0.15 | -0.04 |
Dividend Per Share | 0.055 | 0.060 | - | - | - | - |
Dividend Growth | 83.33% | - | - | - | - | - |
Gross Margin | 14.97% | 19.52% | 17.70% | 13.64% | 7.89% | 3.13% |
Operating Margin | 2.07% | 7.88% | 5.37% | 1.21% | -3.98% | -13.19% |
Profit Margin | -0.50% | 5.92% | 1.92% | 0.23% | -5.46% | -16.97% |
Free Cash Flow Margin | 11.49% | 16.07% | 19.15% | -3.90% | -6.69% | -1.70% |
EBITDA | 23.13 | 78.36 | 51.71 | 24.06 | -16.04 | -65.93 |
EBITDA Margin | 2.62% | 9.16% | 7.13% | 2.84% | -2.04% | -10.55% |
D&A For EBITDA | 4.8 | 11.01 | 12.75 | 13.84 | 15.2 | 16.52 |
EBIT | 18.33 | 67.34 | 38.95 | 10.21 | -31.25 | -82.45 |
EBIT Margin | 2.07% | 7.88% | 5.37% | 1.20% | -3.98% | -13.19% |
Effective Tax Rate | 139.14% | 17.05% | 52.56% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.