Kingsmen C.M.T.I. PCL (BKK:K)
Thailand flag Thailand · Delayed Price · Currency is THB
0.9300
-0.0200 (-2.11%)
Aug 11, 2026, 10:30 AM ICT

Kingsmen C.M.T.I. PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
860.86886.68855.03725.22847.87784.2
Revenue Growth
5.74%3.70%17.90%-14.47%8.12%25.47%
Gross Profit
131.24138.65166.88128.38115.6661.91
Operating Income
19.825.5359.2538.9510.21-31.25
Net Income
-1.564.450.6213.941.96-42.79
Earnings Per Share
-0.000.010.110.030.00-0.12
EPS Growth
--92.16%274.86%490.79%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Interior
342.88354.73156.27131.92269.75483.95
Exhibition Alternative Marketing and Others
517.97531.95698.76593.3578.13300.25
Total
860.86886.68855.03725.22847.87784.2

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
176.93199.86242.11176.71125.7974.08
Total Debt
131.17129.08110.67176.03267.62286.2
Net Cash (Debt)
45.7670.78131.440.68-141.84-212.12
Net Cash Growth
189.65%-46.15%19279.74%---
Net Cash Per Share
0.090.140.280.00-0.36-0.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
9247.33141.17148.27-31.65-50.81
Capital Expenditures
-6.64-4.27-3.79-9.37-1.39-1.62
Free Cash Flow
85.3643.07137.38138.9-33.04-52.43
Free Cash Flow Growth
-19.29%-68.65%-1.09%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.25%15.64%19.52%17.70%13.64%7.89%
Operating Margin
2.30%2.88%6.93%5.37%1.21%-3.98%
Pretax Margin
2.53%3.12%7.14%4.05%-0.14%-5.49%
Profit Margin
-0.18%0.50%5.92%1.92%0.23%-5.46%
FCF Margin
9.92%4.86%16.07%19.15%-3.90%-6.69%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
0.0800.0800.060
Dividend Per Share Growth
-8.33%33.33%-
Dividend Yield
8.42%7.17%5.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-132.1213.1341.64313.92-
P/FCF Ratio
5.6213.494.844.18--
PS Ratio
0.560.660.780.800.720.90