Kingsmen C.M.T.I. PCL (BKK:K)
Thailand flag Thailand · Delayed Price · Currency is THB
0.9300
-0.0200 (-2.11%)
Sep 3, 2026, 11:35 AM ICT

Kingsmen C.M.T.I. PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
768.01886.68855.03725.22847.87784.2
Revenue Growth
-8.69%3.70%17.90%-14.47%8.12%25.47%
Gross Profit
134.8138.65166.88128.38115.6661.91
Operating Income
37.0425.5359.2538.9510.21-31.25
Net Income
21.534.450.6213.941.96-42.79
Earnings Per Share
0.040.010.110.030.00-0.12
EPS Growth
--92.16%274.86%490.79%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Interior
243.24354.73156.27131.92269.75483.95
Exhibition Alternative Marketing and Others
542.77531.95698.76593.3578.13300.25
Total
786.01886.68855.03725.22847.87784.2

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
153.24199.86242.11176.71125.7974.08
Total Debt
130.64129.08110.67176.03267.62286.2
Net Cash (Debt)
22.670.78131.440.68-141.84-212.12
Net Cash Growth
246.18%-46.15%19279.74%---
Net Cash Per Share
0.040.140.280.00-0.36-0.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
80.147.33141.17148.27-31.65-50.81
Capital Expenditures
-6.24-4.27-3.79-9.37-1.39-1.62
Free Cash Flow
73.8543.07137.38138.9-33.04-52.43
Free Cash Flow Growth
43.45%-68.65%-1.09%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.55%15.64%19.52%17.70%13.64%7.89%
Operating Margin
4.82%2.88%6.93%5.37%1.21%-3.98%
Pretax Margin
5.06%3.12%7.14%4.05%-0.14%-5.49%
Profit Margin
2.80%0.50%5.92%1.92%0.23%-5.46%
FCF Margin
9.62%4.86%16.07%19.15%-3.90%-6.69%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingSep '26 Dec '25 Dec '24
Dividend Per Share
0.0550.0550.060
Dividend Per Share Growth
-8.33%-8.33%-
Dividend Yield
5.79%4.93%5.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.52132.1213.1341.64313.92-
P/FCF Ratio
6.5013.494.844.18--
PS Ratio
0.620.660.780.800.720.90