K.C. Property PCL (BKK:KC)
Thailand · Delayed Price · Currency is THB 0.0200
0.00 (0.00%)
Jun 12, 2026, 4:36 PM ICT
K.C. Property PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18.67 | 15.73 | 52.31 | 201.47 | 198.96 | 108.03 | |
Revenue Growth (YoY) | -41.66% | -69.93% | -74.03% | 1.26% | 84.17% | -27.43% |
Cost of Revenue | 25.08 | 20.62 | 42.83 | 156.08 | 148.15 | 79.94 |
Gross Profit | -6.4 | -4.89 | 9.49 | 45.38 | 50.81 | 28.08 |
Selling, General & Admin | 66.31 | 70.43 | 78.39 | 96.62 | 122 | 99.74 |
Other Operating Expenses | -4.77 | -11.37 | -6.32 | -10.71 | -7.22 | -9.81 |
Operating Expenses | 61.54 | 59.06 | 72.07 | 85.91 | 111.72 | 90.07 |
Operating Income | -67.95 | -63.95 | -62.58 | -40.52 | -60.92 | -61.99 |
Interest Expense | -16.66 | -15.05 | -29.75 | -29.75 | -30.36 | -31.96 |
Other Non Operating Income (Expenses) | - | - | - | - | 7.68 | 0.77 |
EBT Excluding Unusual Items | -84.61 | -79 | -92.33 | -70.28 | -83.6 | -93.18 |
Gain (Loss) on Sale of Assets | 0.12 | 0.07 | 0.55 | 4.47 | 1.78 | 0.97 |
Asset Writedown | -39.86 | -39.86 | -9.86 | - | 0.92 | - |
Legal Settlements | -12.57 | -12.61 | -33.82 | - | -7.91 | - |
Other Unusual Items | -18.34 | -18.34 | - | - | - | 18.17 |
Pretax Income | -155.26 | -149.73 | -135.47 | -65.81 | -88.81 | -74.03 |
Income Tax Expense | 0.13 | 0.15 | 0.09 | - | - | 1.65 |
Net Income | -155.39 | -149.88 | -135.56 | -65.81 | -88.81 | -75.68 |
Net Income to Common | -155.39 | -149.88 | -135.56 | -65.81 | -88.81 | -75.68 |
Shares Outstanding (Basic) | 4,863 | 4,811 | 4,548 | 4,548 | 3,614 | 1,573 |
Shares Outstanding (Diluted) | 4,863 | 4,811 | 4,548 | 4,548 | 3,614 | 1,573 |
Shares Change (YoY) | 4.36% | 5.78% | - | 25.86% | 129.76% | 79.74% |
EPS (Basic) | -0.03 | -0.03 | -0.03 | -0.01 | -0.02 | -0.05 |
EPS (Diluted) | -0.03 | -0.03 | -0.03 | -0.01 | -0.02 | -0.05 |
Free Cash Flow | -49.13 | -59.99 | -81.08 | 46.34 | -20.04 | -83.99 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.02 | 0.01 | -0.01 | -0.05 |
Gross Margin | -34.28% | -31.11% | 18.13% | 22.53% | 25.54% | 26.00% |
Operating Margin | -363.86% | -406.55% | -119.63% | -20.11% | -30.62% | -57.38% |
Profit Margin | -832.15% | -952.82% | -259.13% | -32.66% | -44.64% | -70.05% |
Free Cash Flow Margin | -263.11% | -381.40% | -155.00% | 23.00% | -10.07% | -77.75% |
EBITDA | -57.68 | -56.07 | -61.34 | -37.98 | -58.15 | -58.78 |
EBITDA Margin | - | - | -117.26% | -18.85% | -29.23% | -54.41% |
D&A For EBITDA | 10.26 | 7.88 | 1.24 | 2.55 | 2.76 | 3.21 |
EBIT | -67.95 | -63.95 | -62.58 | -40.52 | -60.92 | -61.99 |
EBIT Margin | - | - | -119.63% | -20.11% | -30.62% | -57.38% |
Revenue as Reported | 18.67 | 15.73 | 52.31 | - | - | - |
Advertising Expenses | - | 371.63 | 580.73 | 7.28 | 8.19 | 8.27 |