Krungthai Car Rent and Lease PCL (BKK:KCAR)
Thailand flag Thailand · Delayed Price · Currency is THB
4.940
-0.020 (-0.40%)
Aug 11, 2026, 9:57 AM ICT

BKK:KCAR Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4042,5042,0742,1542,2642,193
Revenue Growth
6.42%20.73%-3.70%-4.88%3.26%0.82%
Gross Profit
454.02472.49386.13488.3472.59477.83
Operating Income
291.4305.65227.94326.36310.05335.43
Net Income
163.07169.0296.08192.69183.23226.11
Earnings Per Share
0.650.680.380.770.730.90
EPS Growth
23.95%75.91%-50.14%5.17%-18.97%2.20%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Used Car Distribution
50.6244.3155.2186.44318.74212.02
Car Rent of Operating
2,2982,4031,9722,0201,9021,919
Total
2,3492,4472,0272,1062,2212,131

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
133.6492.3352.1158.83190.05258.39
Total Debt
2,2122,4483,1063,1522,8253,099
Net Cash (Debt)
-2,079-2,356-3,054-3,093-2,635-2,841
Net Cash Growth
------
Net Cash Per Share
-8.31-9.42-12.22-12.37-10.54-11.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
946.361,071769.581,012666.43906.65
Capital Expenditures
-0.7-0.95-1.98-1.2-1.32-1.21
Free Cash Flow
945.661,070767.61,010665.12905.44
Free Cash Flow Growth
-10.17%39.39%-24.04%51.93%-26.54%28.08%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.88%18.87%18.62%22.67%20.87%21.79%
Operating Margin
12.12%12.21%10.99%15.15%13.69%15.30%
Pretax Margin
8.50%8.49%5.99%11.28%10.27%11.62%
Profit Margin
6.78%6.75%4.63%8.95%8.09%10.31%
FCF Margin
39.33%42.73%37.01%46.92%29.37%41.29%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3300.3300.1900.3700.4900.430
Dividend Per Share Growth
73.68%73.68%-48.65%-24.49%13.95%-2.27%
Dividend Yield
6.65%6.35%4.59%5.46%6.88%6.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.577.9111.819.9911.809.18
Forward PE
-9.059.059.059.059.05
P/FCF Ratio
1.311.251.481.913.252.29
PS Ratio
0.510.530.550.890.960.95