Knight Club Capital Holding PCL (BKK:KCC)
Thailand flag Thailand · Delayed Price · Currency is THB
2.700
-0.040 (-1.46%)
Aug 24, 2026, 3:38 PM ICT

BKK:KCC Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
789.24358.76266.54230.46140.71127.95
Revenue Growth
208.69%34.60%15.66%63.78%9.97%-8.06%
Gross Profit
751.9324.37238.54205.26119.25110.47
Operating Income
675.91400.61195.31172.96130.4181.3
Net Income
467.02244.4581.784.1877.2452.42
Earnings Per Share
0.760.400.130.140.140.11
EPS Growth
202.10%199.56%-2.79%0.04%19.09%6.86%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
942.66767.18408.31269.21276.15103.31
Total Debt
1,3471,2401,2131,089610.2247.57
Net Cash (Debt)
-404.07-472.56-804.87-820.11-334.06-144.26
Net Cash Growth
------
Net Cash Per Share
-0.65-0.76-1.30-1.32-0.59-0.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-70.43-57.12149.89-659.23-579.4382.77
Capital Expenditures
-3.71-3.31-0.99-2.36-2.85-1.22
Free Cash Flow
-74.14-60.43148.9-661.59-582.2881.56
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
95.27%90.42%89.50%89.07%84.75%86.33%
Operating Margin
85.64%111.66%73.28%75.05%92.68%63.54%
Pretax Margin
74.95%87.72%38.58%46.14%68.51%51.34%
Profit Margin
59.17%68.14%30.65%36.52%54.89%40.97%
FCF Margin
-9.39%-16.84%55.86%-287.08%-413.81%63.74%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.1000.1000.0280.0540.059
Dividend Per Share Growth
230.80%258.81%-48.67%-8.12%-
Dividend Yield
3.65%4.16%1.44%1.42%0.89%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.636.3215.5930.4958.20-
Forward PE
-38.7538.7538.7538.75-
P/FCF Ratio
--8.56---
PS Ratio
2.154.314.7811.1431.94-