KCG Corporation PCL (BKK:KCG)
Thailand flag Thailand · Delayed Price · Currency is THB
10.30
0.00 (0.00%)
Last updated: Sep 2, 2026, 4:29 PM ICT

KCG Corporation PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,8378,6727,7687,1926,1915,256
Revenue Growth
7.43%11.63%8.01%16.17%17.78%6.39%
Gross Profit
2,7622,6942,4172,1821,8001,881
Operating Income
705.09665.93563.19453.57325.32429.18
Net Income
558.96503.27405.83305.9241.06303.35
Earnings Per Share
1.020.920.740.670.620.78
EPS Growth
20.29%24.01%11.37%8.17%-20.54%5.10%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
8,3107,4156,8315,9255,064
Overseas
335.21328.18325.67231.79178.32
Total
8,6457,7437,1576,1575,243

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
72.2167.8164.01334.49374.5353.17
Total Debt
893.261,0651,6391,9472,9691,742
Net Cash (Debt)
-821.05-997.08-1,575-1,612-2,595-1,389
Net Cash Growth
------
Net Cash Per Share
-1.50-1.83-2.89-3.52-6.65-3.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,1541,114760.01332.97-325.92555.95
Capital Expenditures
-172.26-191.34-410.07-404.13-123.25-94.37
Free Cash Flow
982.13922.47349.94-71.16-449.17461.59
Free Cash Flow Growth
483.52%163.61%----35.46%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.25%31.07%31.12%30.34%29.07%35.79%
Operating Margin
7.98%7.68%7.25%6.31%5.25%8.16%
Pretax Margin
7.82%7.25%6.58%5.37%5.08%7.36%
Profit Margin
6.33%5.80%5.22%4.25%3.89%5.77%
FCF Margin
11.11%10.64%4.50%-0.99%-7.26%8.78%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5100.5100.4100.3001.3460.897
Dividend Per Share Growth
0%24.39%36.67%-77.71%49.95%97.40%
Dividend Yield
4.77%6.63%5.62%3.90%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.078.9311.0115.86--
Forward PE
9.528.7510.5114.15--
P/FCF Ratio
5.724.8712.77---
PS Ratio
0.640.520.570.67--