KCG Corporation PCL (BKK:KCG)
Thailand
· Delayed Price · Currency is THB 8.10
+0.05 (0.62%)
At close: Jun 27, 2025, 4:30 PM ICT
KCG Corporation PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Net Income | 456.38 | 405.83 | 305.9 | 241.06 | 303.35 | 244.23 | Upgrade
|
Depreciation & Amortization | 207.35 | 202.58 | 171.66 | 174.74 | 166.82 | 158.42 | Upgrade
|
Other Amortization | 10.14 | 10.14 | 9.6 | 9.96 | 9.1 | 8.95 | Upgrade
|
Loss (Gain) From Sale of Assets | 2.67 | -3.38 | -6.77 | -9.35 | 0.46 | -2.45 | Upgrade
|
Asset Writedown & Restructuring Costs | -0.17 | 21.14 | -0.16 | 0.3 | 8.58 | 41.8 | Upgrade
|
Loss (Gain) From Sale of Investments | -0.51 | -0.31 | - | - | - | - | Upgrade
|
Provision & Write-off of Bad Debts | -24.48 | -18.74 | -4.95 | 3.41 | 12.28 | 20.61 | Upgrade
|
Other Operating Activities | 86.38 | 127.27 | 111.7 | 19.88 | 102.22 | 71.77 | Upgrade
|
Change in Accounts Receivable | -79.79 | -223.86 | -315.68 | -152.67 | -141.77 | 185.48 | Upgrade
|
Change in Inventory | -266.25 | 79.75 | 254.78 | -544.41 | -199.15 | 66.22 | Upgrade
|
Change in Accounts Payable | 334.43 | 175.43 | -181.88 | 35.49 | 361.54 | -30.52 | Upgrade
|
Change in Other Net Operating Assets | -7.58 | -8.76 | -11.23 | -104.32 | -67.49 | -4.82 | Upgrade
|
Operating Cash Flow | 718.58 | 767.1 | 332.97 | -325.92 | 555.95 | 759.7 | Upgrade
|
Operating Cash Flow Growth | -5.13% | 130.38% | - | - | -26.82% | -1.68% | Upgrade
|
Capital Expenditures | -344.03 | -417.16 | -404.13 | -123.25 | -94.37 | -44.5 | Upgrade
|
Sale of Property, Plant & Equipment | 3.49 | 3.56 | 7.79 | 9.64 | 2.33 | 3.83 | Upgrade
|
Sale (Purchase) of Intangibles | -21.74 | -16.9 | -7.96 | -11.16 | -1.77 | -6.91 | Upgrade
|
Investment in Securities | -83.95 | -18.75 | 0.04 | - | -6.16 | - | Upgrade
|
Other Investing Activities | 0.41 | 0.42 | 0.36 | 0.3 | 0.19 | 0.04 | Upgrade
|
Investing Cash Flow | -445.82 | -448.83 | -403.91 | -124.47 | -99.79 | -47.54 | Upgrade
|
Short-Term Debt Issued | - | - | - | 1,311 | 81.87 | - | Upgrade
|
Long-Term Debt Issued | - | - | 300 | 12.46 | - | 9.2 | Upgrade
|
Total Debt Issued | - | - | 300 | 1,323 | 81.87 | 9.2 | Upgrade
|
Short-Term Debt Repaid | - | -308.39 | -686.81 | - | - | -398.77 | Upgrade
|
Long-Term Debt Repaid | - | -62.78 | -670.96 | -245.16 | -167.23 | -102.82 | Upgrade
|
Total Debt Repaid | -77.71 | -371.17 | -1,358 | -245.16 | -167.23 | -501.59 | Upgrade
|
Net Debt Issued (Repaid) | -77.71 | -371.17 | -1,058 | 1,078 | -85.36 | -492.39 | Upgrade
|
Issuance of Common Stock | - | - | 1,292 | - | 60 | - | Upgrade
|
Common Dividends Paid | -163.5 | -163.5 | -124.8 | -550 | -350 | -90 | Upgrade
|
Other Financing Activities | -51.54 | -54.07 | -78.71 | -52.39 | -42.66 | -58.94 | Upgrade
|
Financing Cash Flow | -292.75 | -588.74 | 30.92 | 475.85 | -418.02 | -641.33 | Upgrade
|
Net Cash Flow | -19.98 | -270.48 | -40.02 | 25.45 | 38.14 | 70.83 | Upgrade
|
Free Cash Flow | 374.55 | 349.94 | -71.16 | -449.17 | 461.59 | 715.2 | Upgrade
|
Free Cash Flow Growth | 5.67% | - | - | - | -35.46% | -2.30% | Upgrade
|
Free Cash Flow Margin | 4.67% | 4.50% | -0.99% | -7.26% | 8.78% | 14.48% | Upgrade
|
Free Cash Flow Per Share | 0.69 | 0.64 | -0.16 | -1.15 | 1.18 | 2.17 | Upgrade
|
Cash Interest Paid | 51.54 | 54.07 | 78.71 | 52.39 | 42.66 | 58.94 | Upgrade
|
Cash Income Tax Paid | 82.85 | 82.85 | 58.36 | 94.53 | 84.35 | 73.63 | Upgrade
|
Levered Free Cash Flow | 83.06 | 143.69 | -187.76 | -552.02 | 374.96 | 616.03 | Upgrade
|
Unlevered Free Cash Flow | 114.67 | 176.85 | -137.8 | -519.19 | 401.53 | 652.65 | Upgrade
|
Change in Net Working Capital | 115.89 | -46.19 | 190.45 | 772.8 | -53.5 | -287.97 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.