KCG Corporation PCL (BKK:KCG)
Thailand
· Delayed Price · Currency is THB 8.10
+0.05 (0.62%)
Mar 7, 2025, 10:00 AM ICT
KCG Corporation PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Net Income | 405.83 | 305.9 | 241.06 | 303.35 | 244.23 | Upgrade
|
| Depreciation & Amortization | 202.58 | 171.66 | 174.74 | 166.82 | 158.42 | Upgrade
|
| Other Amortization | 10.14 | 9.6 | 9.96 | 9.1 | 8.95 | Upgrade
|
| Loss (Gain) From Sale of Assets | -3.38 | -6.77 | -9.35 | 0.46 | -2.45 | Upgrade
|
| Asset Writedown & Restructuring Costs | 21.14 | -0.16 | 0.3 | 8.58 | 41.8 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.31 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -18.74 | -4.95 | 3.41 | 12.28 | 20.61 | Upgrade
|
| Other Operating Activities | 127.27 | 111.7 | 19.88 | 102.22 | 71.77 | Upgrade
|
| Change in Accounts Receivable | -223.86 | -315.68 | -152.67 | -141.77 | 185.48 | Upgrade
|
| Change in Inventory | 79.75 | 254.78 | -544.41 | -199.15 | 66.22 | Upgrade
|
| Change in Accounts Payable | 175.43 | -181.88 | 35.49 | 361.54 | -30.52 | Upgrade
|
| Change in Other Net Operating Assets | -8.76 | -11.23 | -104.32 | -67.49 | -4.82 | Upgrade
|
| Operating Cash Flow | 767.1 | 332.97 | -325.92 | 555.95 | 759.7 | Upgrade
|
| Operating Cash Flow Growth | 130.38% | - | - | -26.82% | -1.68% | Upgrade
|
| Capital Expenditures | -417.16 | -404.13 | -123.25 | -94.37 | -44.5 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.56 | 7.79 | 9.64 | 2.33 | 3.83 | Upgrade
|
| Sale (Purchase) of Intangibles | -16.9 | -7.96 | -11.16 | -1.77 | -6.91 | Upgrade
|
| Investment in Securities | -18.75 | 0.04 | - | -6.16 | - | Upgrade
|
| Other Investing Activities | 0.42 | 0.36 | 0.3 | 0.19 | 0.04 | Upgrade
|
| Investing Cash Flow | -448.83 | -403.91 | -124.47 | -99.79 | -47.54 | Upgrade
|
| Short-Term Debt Issued | - | - | 1,311 | 81.87 | - | Upgrade
|
| Long-Term Debt Issued | - | 300 | 12.46 | - | 9.2 | Upgrade
|
| Total Debt Issued | - | 300 | 1,323 | 81.87 | 9.2 | Upgrade
|
| Short-Term Debt Repaid | -308.39 | -686.81 | - | - | -398.77 | Upgrade
|
| Long-Term Debt Repaid | -62.78 | -670.96 | -245.16 | -167.23 | -102.82 | Upgrade
|
| Total Debt Repaid | -371.17 | -1,358 | -245.16 | -167.23 | -501.59 | Upgrade
|
| Net Debt Issued (Repaid) | -371.17 | -1,058 | 1,078 | -85.36 | -492.39 | Upgrade
|
| Issuance of Common Stock | - | 1,292 | - | 60 | - | Upgrade
|
| Common Dividends Paid | -163.5 | -124.8 | -550 | -350 | -90 | Upgrade
|
| Other Financing Activities | -54.07 | -78.71 | -52.39 | -42.66 | -58.94 | Upgrade
|
| Financing Cash Flow | -588.74 | 30.92 | 475.85 | -418.02 | -641.33 | Upgrade
|
| Net Cash Flow | -270.48 | -40.02 | 25.45 | 38.14 | 70.83 | Upgrade
|
| Free Cash Flow | 349.94 | -71.16 | -449.17 | 461.59 | 715.2 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -35.46% | -2.30% | Upgrade
|
| Free Cash Flow Margin | 4.50% | -0.99% | -7.26% | 8.78% | 14.48% | Upgrade
|
| Free Cash Flow Per Share | 0.64 | -0.16 | -1.15 | 1.18 | 2.17 | Upgrade
|
| Cash Interest Paid | 54.07 | 78.71 | 52.39 | 42.66 | 58.94 | Upgrade
|
| Cash Income Tax Paid | 82.85 | 58.36 | 94.53 | 84.35 | 73.63 | Upgrade
|
| Levered Free Cash Flow | 143.69 | -187.76 | -552.02 | 374.96 | 616.03 | Upgrade
|
| Unlevered Free Cash Flow | 176.85 | -137.8 | -519.19 | 401.53 | 652.65 | Upgrade
|
| Change in Net Working Capital | -46.19 | 190.45 | 772.8 | -53.5 | -287.97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.