K.C. Metalsheet PCL (BKK:KCM)
Thailand flag Thailand · Delayed Price · Currency is THB
0.2600
+0.0100 (4.00%)
Aug 5, 2026, 4:38 PM ICT

K.C. Metalsheet PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
286.8306.4356.3381.16352.83432
Revenue Growth
-19.67%-14.00%-6.52%8.03%-18.33%8.87%
Gross Profit
65.9866.576.3397.0685.4190.81
Operating Income
-3.61-8.29-12.126.97-11.751.26
Net Income
-11.59-16.89-21.91-2.82-13.27-4.88
Earnings Per Share
-0.02-0.02-0.03-0.00-0.02-0.01
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sale
185.9189.61233.17277.1306.59305.27
Contract Work
79.3395.72106.4287.5229.77108.97
Services Income
1.761.881.521.671.292.22
Rental Income
19.8119.215.1914.8615.1915.54
Total
286.8306.4356.3381.16352.83432

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11.925.916.95114.1323.01
Total Debt
170.53187.64220.75188.27147.02145.77
Net Cash (Debt)
-158.61-181.73-213.8-177.27-142.88-122.76
Net Cash Growth
------
Net Cash Per Share
-0.23-0.27-0.31-0.26-0.21-0.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
44.3443.05-7.38-12.9155.1227.4
Capital Expenditures
-3.85-3.41-20.92-5.84-13.38-4.48
Free Cash Flow
40.4939.65-28.3-18.7541.7422.91
Free Cash Flow Growth
485.66%---82.18%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.00%21.70%21.42%25.47%24.21%21.02%
Operating Margin
-1.26%-2.71%-3.40%1.83%-3.33%0.29%
Pretax Margin
-4.18%-5.61%-6.21%-0.34%-4.13%-0.80%
Profit Margin
-4.04%-5.51%-6.15%-0.74%-3.76%-1.13%
FCF Margin
14.12%12.94%-7.94%-4.92%11.83%5.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
4.202.92--10.2630.27
PS Ratio
0.590.380.480.661.211.61