K.C. Metalsheet PCL (BKK:KCM)
Thailand flag Thailand · Delayed Price · Currency is THB
0.2800
-0.0100 (-3.45%)
Sep 3, 2026, 1:55 PM ICT

K.C. Metalsheet PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
304.11306.4356.3381.16352.83432
Revenue Growth
-9.37%-14.00%-6.52%8.03%-18.33%8.87%
Gross Profit
70.4366.576.3397.0685.4190.81
Operating Income
0.56-8.29-12.126.97-11.751.26
Net Income
-6.64-16.89-21.91-2.82-13.27-4.88
Earnings Per Share
-0.01-0.02-0.03-0.00-0.02-0.01
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sale
196.28189.61233.17277.1306.59305.27
Contract Work
85.8195.72106.4287.5229.77108.97
Services Income
1.741.881.521.671.292.22
Rental Income
20.2819.215.1914.8615.1915.54
Total
304.11306.4356.3381.16352.83432

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5.465.916.95114.1323.01
Total Debt
162.15187.64220.75188.27147.02145.77
Net Cash (Debt)
-156.69-181.73-213.8-177.27-142.88-122.76
Net Cash Growth
------
Net Cash Per Share
-0.23-0.27-0.31-0.26-0.21-0.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
43.5443.05-7.38-12.9155.1227.4
Capital Expenditures
-4.35-3.41-20.92-5.84-13.38-4.48
Free Cash Flow
39.1939.65-28.3-18.7541.7422.91
Free Cash Flow Growth
177.99%---82.18%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.16%21.70%21.42%25.47%24.21%21.02%
Operating Margin
0.18%-2.71%-3.40%1.83%-3.33%0.29%
Pretax Margin
-2.31%-5.61%-6.21%-0.34%-4.13%-0.80%
Profit Margin
-2.18%-5.51%-6.15%-0.74%-3.76%-1.13%
FCF Margin
12.88%12.94%-7.94%-4.92%11.83%5.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
5.032.92--10.2630.27
PS Ratio
0.650.380.480.661.211.61