King Gen PCL (BKK:KGEN)
Thailand flag Thailand · Delayed Price · Currency is THB
1.570
-0.040 (-2.48%)
Aug 11, 2026, 11:10 AM ICT

King Gen PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
723.48731.47742.73488.450.64174.16
Revenue Growth
-9.12%-1.52%52.06%76407.32%-99.63%-70.73%
Gross Profit
118.4179.78-4.6521.750.6423.71
Operating Income
-120.63-150.43-177.3-97.55-75.55-29.54
Net Income
-150.35-135.52-184.11-19.08-58.25-103.77
Earnings Per Share
-0.06-0.06-0.13-0.02-0.05-0.09
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingMar '26 Dec '25 Dec '24 Dec '23
Services Passenge Transportation
538.05539.19513.72468.84
Service of Goods Transportation
108.94176.58219.9917.87
Total
701.77715.77733.71486.71

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
44.339.7758.92153.02556.6369.41
Total Debt
222.46212.251,102256.76187.45196.58
Net Cash (Debt)
-178.16-172.48-1,043-103.73369.18-127.17
Net Cash Growth
------
Net Cash Per Share
-0.07-0.07-0.75-0.090.33-0.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
29.27-8.6449.51-4.22169.54-50.21
Capital Expenditures
-20.27-10.96-16.36-64.36-4.4-10.09
Free Cash Flow
9-19.633.16-68.58165.14-60.3
Free Cash Flow Growth
-85.16%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.37%10.91%-0.63%4.45%100.00%13.61%
Operating Margin
-16.67%-20.57%-23.87%-19.97%-11833.91%-16.96%
Pretax Margin
-20.87%-20.35%-30.53%-5.73%-11861.19%-17.09%
Profit Margin
-20.78%-18.53%-24.79%-3.91%-9123.55%-59.59%
FCF Margin
1.24%-2.68%4.46%-14.04%25866.32%-34.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-25.5725.5725.5725.5725.57
P/FCF Ratio
369.47-69.70-13.75-
PS Ratio
4.603.393.112.363557.667.10