Kijcharoen Engineering Electric PCL (BKK:KJL)
Thailand · Delayed Price · Currency is THB 6.20
+0.05 (0.81%)
Sep 3, 2026, 2:09 PM ICT
BKK:KJL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,192 | 1,123 | 1,204 | 1,083 | 1,021 | 839.77 | |
Revenue Growth | -0.19% | -6.76% | 11.23% | 6.01% | 21.62% | 20.33% |
Cost of Revenue | 876.87 | 797.49 | 836.64 | 750.85 | 728.99 | 625.99 |
Gross Profit | 315.48 | 325.41 | 367.71 | 331.87 | 292.34 | 213.78 |
Selling, General & Admin | 172.39 | 161.72 | 156.31 | 141.42 | 124.9 | 97.55 |
Operating Expenses | 172.39 | 161.72 | 156.31 | 141.42 | 124.9 | 97.55 |
Operating Income | 143.1 | 163.69 | 211.4 | 190.44 | 167.44 | 116.23 |
Interest Expense | -8.05 | -9.33 | -7.28 | -8.59 | -10.27 | -10.25 |
Currency Exchange Gain (Loss) | - | - | - | 0.01 | 0.01 | 0.01 |
Other Non Operating Income (Expenses) | 4.06 | 4.16 | 5.15 | 5.21 | 4.75 | 7.21 |
EBT Excluding Unusual Items | 139.11 | 158.52 | 209.28 | 187.07 | 161.92 | 113.2 |
Gain (Loss) on Sale of Assets | - | - | - | 0.09 | 0.07 | 0.65 |
Asset Writedown | - | - | - | -0.1 | -0.38 | -0.21 |
Pretax Income | 139.11 | 158.52 | 209.28 | 187.06 | 161.62 | 113.64 |
Income Tax Expense | 27.75 | 31.64 | 27.9 | 34.6 | 29.99 | 19.61 |
Net Income | 111.36 | 126.88 | 181.37 | 152.46 | 131.63 | 94.04 |
Net Income to Common | 111.36 | 126.88 | 181.37 | 152.46 | 131.63 | 94.04 |
Net Income Growth | -36.83% | -30.04% | 18.97% | 15.82% | 39.98% | 3.38% |
Shares Outstanding (Basic) | 232 | 232 | 232 | 232 | 180 | 172 |
Shares Outstanding (Diluted) | 232 | 232 | 232 | 232 | 180 | 172 |
Shares Change | - | - | - | 28.97% | 4.59% | - |
EPS (Basic) | 0.48 | 0.55 | 0.78 | 0.66 | 0.73 | 0.55 |
EPS (Diluted) | 0.48 | 0.55 | 0.78 | 0.66 | 0.73 | 0.55 |
EPS Growth | -36.83% | -30.04% | 18.97% | -10.19% | 33.84% | 3.38% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -41.09 | -59.35 | -35.44 | -30.8 | 94.38 | 100.75 |
Free Cash Flow Per Share | -0.18 | -0.26 | -0.15 | -0.13 | 0.53 | 0.59 |
Dividend Per Share | 0.410 | 0.450 | 0.520 | 0.450 | 0.315 | - |
Dividend Growth | -24.07% | -13.46% | 15.56% | 42.86% | -49.60% | - |
Gross Margin | 26.46% | 28.98% | 30.53% | 30.65% | 28.62% | 25.46% |
Operating Margin | 12.00% | 14.58% | 17.55% | 17.59% | 16.39% | 13.84% |
Profit Margin | 9.34% | 11.30% | 15.06% | 14.08% | 12.89% | 11.20% |
Free Cash Flow Margin | -3.45% | -5.29% | -2.94% | -2.84% | 9.24% | 12.00% |
EBITDA | 204.66 | 221.01 | 268.38 | 238.09 | 212.66 | 157.15 |
EBITDA Margin | 17.16% | 19.68% | 22.28% | 21.99% | 20.82% | 18.71% |
D&A For EBITDA | 61.57 | 57.32 | 56.97 | 47.65 | 45.22 | 40.92 |
EBIT | 143.1 | 163.69 | 211.4 | 190.44 | 167.44 | 116.23 |
EBIT Margin | 12.00% | 14.58% | 17.55% | 17.59% | 16.39% | 13.84% |
Effective Tax Rate | 19.95% | 19.96% | 13.33% | 18.50% | 18.56% | 17.25% |
Advertising Expenses | - | 30.59 | 33.09 | 29.22 | 13.24 | 5.43 |