K&K Superstore Southern PCL (BKK:KK)
Thailand flag Thailand · Delayed Price · Currency is THB
1.020
-0.010 (-0.97%)
Aug 11, 2026, 11:21 AM ICT

BKK:KK Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2581,2961,1411,068967.871,001
Revenue Growth
9.61%13.58%6.85%10.33%-3.36%3.38%
Gross Profit
171.57167.26151.04130.31120.17131.92
Operating Income
47.9344.34201.915.0635.88
Net Income
38.1833.4410.43-4.478.9326.44
Earnings Per Share
0.160.140.04-0.020.040.11
EPS Growth
267.70%220.59%---66.24%40.20%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Distribution of Consumer Products
1,0521,1151,1401,068967.871,001
Technology services and renewable energy
206.97181.321.03---
Eliminated
-0.55-0.7-0.15---
Total
1,2581,2961,1411,068967.871,001

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
51.87109.1475.2949.4725.3337.75
Total Debt
121.24124.79169.52158.1594.0785.43
Net Cash (Debt)
-69.37-15.64-94.23-108.68-68.74-47.68
Net Cash Growth
------
Net Cash Per Share
-0.29-0.06-0.39-0.45-0.28-0.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
55.7181.2660.9336.5228.2625.61
Capital Expenditures
-22.1-8.65-15.66-32.56-18.76-9.2
Free Cash Flow
33.6172.6145.283.969.516.41
Free Cash Flow Growth
29.04%60.37%1042.68%-58.28%-42.14%-69.06%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.64%12.91%13.24%12.20%12.42%13.17%
Operating Margin
3.81%3.42%1.75%0.18%1.55%3.58%
Pretax Margin
3.76%3.22%1.17%-0.42%1.15%3.27%
Profit Margin
3.03%2.58%0.91%-0.42%0.92%2.64%
FCF Margin
2.67%5.60%3.97%0.37%0.98%1.64%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0150.0150.0250.0150.0250.019
Dividend Per Share Growth
-40.00%-40.00%66.67%-40.00%31.58%-33.57%
Dividend Yield
1.47%1.73%2.15%0.84%1.08%0.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.526.3528.01-66.5634.45
P/FCF Ratio
7.402.936.45114.5962.5655.49
PS Ratio
0.200.160.260.430.610.91