K&K Superstore Southern PCL (BKK:KK)
Thailand flag Thailand · Delayed Price · Currency is THB
0.9200
-0.0100 (-1.08%)
Sep 4, 2026, 11:56 AM ICT

BKK:KK Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2501,2961,1411,068967.871,001
Revenue Growth
8.42%13.58%6.85%10.33%-3.36%3.38%
Gross Profit
170.21167.26151.04130.31120.17131.92
Operating Income
51.244.34201.915.0635.88
Net Income
41.2233.4410.43-4.478.9326.44
Earnings Per Share
0.170.140.04-0.020.040.11
EPS Growth
314.12%220.59%---66.24%40.20%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Distribution of Consumer Products
1,0441,1151,1401,068967.871,001
Technology services and renewable energy
207.06181.321.03---
Eliminated
-0.38-0.7-0.15---
Total
1,2501,2961,1411,068967.871,001

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
48.65109.1475.2949.4725.3337.75
Total Debt
130.02124.79169.52158.1594.0785.43
Net Cash (Debt)
-81.37-15.64-94.23-108.68-68.74-47.68
Net Cash Growth
------
Net Cash Per Share
-0.34-0.06-0.39-0.45-0.28-0.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
52.5181.2660.9336.5228.2625.61
Capital Expenditures
-27.25-8.65-15.66-32.56-18.76-9.2
Free Cash Flow
25.2672.6145.283.969.516.41
Free Cash Flow Growth
-12.83%60.37%1042.68%-58.28%-42.14%-69.06%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.61%12.91%13.24%12.20%12.42%13.17%
Operating Margin
4.09%3.42%1.75%0.18%1.55%3.58%
Pretax Margin
4.10%3.22%1.17%-0.42%1.15%3.27%
Profit Margin
3.30%2.58%0.91%-0.42%0.92%2.64%
FCF Margin
2.02%5.60%3.97%0.37%0.98%1.64%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0150.0150.0250.0150.0250.019
Dividend Per Share Growth
-40.00%-40.00%66.67%-40.00%31.58%-33.57%
Dividend Yield
1.61%1.73%2.15%0.84%1.08%0.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.456.3528.01-66.5634.45
P/FCF Ratio
8.892.936.45114.5962.5655.49
PS Ratio
0.180.160.260.430.610.91