Kiatnakin Phatra Bank PCL (BKK:KKP)
Thailand flag Thailand · Delayed Price · Currency is THB
117.50
+1.00 (0.86%)
Sep 3, 2026, 2:50 PM ICT

Kiatnakin Phatra Bank PCL Balance Sheet

Millions THB. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
992.751,2091,2481,3821,0001,242
Investment Securities
87,48282,06173,49398,20677,51672,066
Trading Asset Securities
46,69133,46032,11224,09829,24129,846
Total Investments
134,173115,521105,605122,304106,757101,913
Gross Loans
382,408373,243403,731440,299418,637343,984
Allowance for Loan Losses
-18,299-19,937-20,607-20,668-18,969-16,505
Other Adjustments to Gross Loans
-28,361-29,795-35,895-42,300-41,189-37,075
Net Loans
335,748323,511347,228377,331358,478290,404
Property, Plant & Equipment
6,7907,0127,3817,6827,6943,822
Goodwill
3,0663,0663,0663,0663,0663,066
Other Intangible Assets
1,6451,7491,7321,7081,3881,212
Investments in Real Estate
18.9719.1919.6420.0420.2221.5
Accrued Interest Receivable
8,5998,5148,5978,3177,0439,464
Other Receivables
28,30618,42213,62113,42313,60517,652
Other Current Assets
613.93578.22587.1568.68790.81926.31
Long-Term Deferred Tax Assets
1,7631,4611,7871,7171,4321,744
Other Real Estate Owned & Foreclosed
6,3986,4266,9847,2405,7883,982
Other Long-Term Assets
587.02606.32573.96568.98573.87674.86
Total Assets
528,700488,095498,429545,327507,637436,123

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
1,6161,761478.98661.032,0583,570
Accrued Expenses
2,9644,1073,8373,8683,6853,460
Interest Bearing Deposits
355,538346,924357,773357,963329,657287,677
Non-Interest Bearing Deposits
1,3111,6121,7411,1241,929860.73
Total Deposits
356,849348,536359,515359,088331,585288,538
Short-Term Borrowings
25,58416,02315,30814,99414,67813,428
Current Portion of Long-Term Debt
38,61720,26325,28171,09458,65438,393
Current Portion of Leases
71.32147.12150.4140125.7884.53
Current Income Taxes Payable
1,237878.49828.58471.47623.071,279
Accrued Interest Payable
530.45796.391,2971,063505.44346.92
Other Current Liabilities
16,24018,6968,5499,59211,76512,292
Long-Term Debt
7,9664,72914,10115,68221,08119,384
Long-Term Leases
99.0745.487.3542.0184.84155.47
Long-Term Unearned Revenue
663.5702.51802.64941.011,0761,211
Pension & Post-Retirement Benefits
1,4531,4391,3681,1311,039930.68
Long-Term Deferred Tax Liabilities
617.31559.13559.5555.22529.9210.11
Other Long-Term Liabilities
4,6374,2073,0544,7512,0341,878
Total Liabilities
459,145422,889435,219484,074449,526384,961

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
8,9548,4688,4688,4688,4688,468
Additional Paid-In Capital
12,4059,3579,3579,3569,3569,356
Retained Earnings
46,60545,83343,55041,16237,99033,508
Treasury Stock
-1,950-1,950-790.97---
Comprehensive Income & Other
2,9993,0652,3271,9812,010-285.55
Total Common Equity
69,01464,77262,91060,96757,82451,046
Minority Interest
541.83433.92300.92285.91287.92116.05
Shareholders' Equity
69,55665,20663,21161,25358,11151,162
Total Liabilities & Equity
528,700488,095498,429545,327507,637436,123

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
72,33741,20754,928101,95394,62571,445
Net Cash (Debt)
-24,654-6,538-21,568-76,473-64,383-40,357
Net Cash Growth
------
Net Cash Per Share
-29.90-7.93-25.60-90.31-76.04-47.66
Filing Date Shares Outstanding
860.53811.86830.76846.75846.75846.75
Total Common Shares Outstanding
860.53811.86830.76846.75846.75846.75
Book Value Per Share
80.2079.7875.7372.0068.2960.28
Tangible Book Value
64,30359,95758,11156,19353,36946,768
Tangible Book Value Per Share
74.7373.8569.9566.3663.0355.23