BKK:KLINIQ Stock Forecast

Stock Price Forecast

According to 2 analysts polled by S&P Global, BKK:KLINIQ stock has a consensus rating of "Strong Buy" and an average price target of ฿30.50. The average 1-year stock price forecast is 22.49% higher than the current stock price, while the lowest is ฿28.00 (+12.45%) and the highest is ฿33.00 (+32.53%).

Price Target: ฿30.50 (+22.49%)

Analyst Consensus: Strong Buy

Target	Low	Average	Median	High
Price	฿28.00	฿30.50	฿30.50	฿33.00
Change	+12.45%	+22.49%	+22.49%	+32.53%

Analyst Ratings

The average analyst rating for BKK:KLINIQ stock is "Strong Buy". This means that analysts believe this stock is likely to perform very well in the near future and significantly outperform the market.

Recommendation Trends

Rating	Jan '26	Feb '26	Mar '26	Apr '26	May '26	Jun '26
Strong Buy	2	3	3	3	3	2
Buy	0	0	0	0	0	0
Hold	1	0	0	0	0	0
Sell	0	0	0	0	0	0
Strong Sell	0	0	0	0	0	0
Total	3	3	3	3	3	2

Financial Forecast

Revenue This Year

3.98B

from 3.56B

11.83%

from 3.56B

Revenue Next Year

4.38B

from 3.98B

10.17%

from 3.98B

EPS This Year

1.77

from 1.65

6.97%

from 1.65

EPS Next Year

1.97

from 1.77

11.61%

from 1.77

Fiscal Year	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	FY 2026
Period Ending	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024	Dec 31, 2025	Dec 31, 2026
Revenue	949.93M	1.64B	2.28B	2.98B	3.56B	3.98B
Revenue Growth	-5.06%	72.54%	39.41%	30.56%	19.22%	11.83%
Gross Profit	558.77M	922.97M	1.24B	1.54B	1.80B	2.00B
Gross Margin	58.82%	56.31%	54.05%	51.71%	50.51%	50.20%
Operating Income	153.24M	255.75M	345.16M	398.58M	477.21M	490.00M
Net Income	129.26M	205.49M	288.62M	322.19M	363.70M	388.65M
EPS	-	-	-	-	1.65	1.77
EPS Growth	-	-	-	-	13.01%	6.97%
Forward PE	-	-	-	19.94	12.37	14.11
Dividend / Share	0.36	0.50	1.30	1.40	1.45	1.59
Dividend Growth	-	40.33%	160.00%	7.69%	3.57%	9.66%
Free Cash Flow	167.45M	175.40M	-20.98M	-51.44M	295.05M	255.90M
No. Analysts	-	-	-	-	-	2

EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is THB.

Revenue Forecast

Revenue	2026	2027	2028
High	4.0B
Avg	4.0B
Low	3.9B

Revenue Growth

Revenue Growth	2026	2027	2028
High	13.0%
Avg	11.8%
Low	10.6%

EPS Forecast

EPS	2026	2027	2028
High	1.83
Avg	1.77
Low	1.70

EPS Growth

EPS Growth	2026	2027	2028
High	10.9%
Avg	7.0%
Low	3.0%