The Coca-Cola Company (BKK:KO80)

The Coca-Cola Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	47,941	47,061	45,754	43,004	38,655
Revenue Growth (YoY)	1.87%	2.86%	6.40%	11.25%	17.09%
Cost of Revenue	18,397	18,324	18,520	18,000	15,357
Gross Profit	29,544	28,737	27,234	25,004	23,298
Selling, General & Admin	14,521	14,582	13,972	12,880	12,144
Other Operating Expenses	1,261	4,163	1,951	1,215	846
Operating Income	13,762	9,992	11,311	10,909	10,308
Interest Income	2,817	2,758	2,598	1,921	1,714
Interest Expense	-1,654	-1,656	-1,527	-882	-1,597
Other Non-Operating Income (Expense)	1,073	1,992	570	-262	2,000
Total Non-Operating Income (Expense)	2,236	3,094	1,641	777	2,117
Pretax Income	15,998	13,086	12,952	11,686	12,425
Provision for Income Taxes	2,861	2,437	2,249	2,115	2,621
Net Income	13,107	10,631	10,714	9,542	9,771
Minority Interest in Earnings	30	18	-11	29	33
Net Income to Common	13,107	10,631	10,714	9,542	9,771
Net Income Growth	23.29%	-0.78%	12.28%	-2.34%	26.13%
Shares Outstanding (Basic)	4,303	4,309	4,323	4,328	4,315
Shares Outstanding (Diluted)	4,313	4,320	4,339	4,350	4,340
Shares Change (YoY)	-0.16%	-0.44%	-0.25%	0.23%	0.39%
EPS (Basic)	3.05	2.47	2.48	2.20	2.26
EPS (Diluted)	3.04	2.46	2.47	2.19	2.25
EPS Growth	23.58%	-0.40%	12.78%	-2.67%	25.70%
Free Cash Flow	5,296	4,741	9,747	9,534	11,258
Free Cash Flow Growth	11.71%	-51.36%	2.23%	-15.31%	29.89%
Free Cash Flow Per Share	1.23	1.10	2.25	2.19	2.59
Dividends Per Share	2.040	1.940	1.840	1.760	1.680
Dividend Growth	5.16%	5.44%	4.54%	4.76%	2.44%
Gross Margin	61.63%	61.06%	59.52%	58.14%	60.27%
Operating Margin	28.71%	21.23%	24.72%	25.37%	26.67%
Profit Margin	27.40%	22.63%	23.39%	22.26%	25.36%
FCF Margin	11.05%	10.07%	21.30%	22.17%	29.12%
EBITDA	14,812	11,067	12,439	12,169	11,760
EBITDA Margin	30.90%	23.52%	27.19%	28.30%	30.42%
EBIT	13,762	9,992	11,311	10,909	10,308
EBIT Margin	28.71%	21.23%	24.72%	25.37%	26.67%
Effective Tax Rate	17.88%	18.62%	17.36%	18.10%	21.09%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.