CL Venture PCL (BKK:KOOL)
Thailand flag Thailand · Delayed Price · Currency is THB
0.2800
+0.0100 (3.70%)
Sep 15, 2026, 3:16 PM ICT

CL Venture PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
637.25619.22824.3524.53574.65531.03
Revenue Growth
-6.18%-24.88%57.15%-8.72%8.21%-27.48%
Gross Profit
270.81257.36326.37192.68153.1123.21
Operating Income
84.1967.3277.4923.9135.28-19.68
Net Income
43.5945.754.3270.2341.14-21.37
Earnings Per Share
0.020.020.020.030.02-0.03
EPS Growth
31.62%-14.38%-20.96%32.14%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sale of Cooling Products and Related Services
402.96355.09480.75433.45539.26455.35
Property Development
17.3213.9622.351.8912.69-
Vehicles Rental
137.21140.96206.7863.88--
Elimination of Intersegment
-50.45-44.7-25.76-57.07-42.98-
Financial Services
115.73123.43110.4374.6754.76-
Unallocated Gain On Lost Control Over Subsidiary
-18.63----
Unallocated Gain on Dilution on Investment in Associate
-3.23----
Total
625.99610.61794.54516.81563.74519.54

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
396.49314.98136.62183.55556.7266.94
Total Debt
290.72288.7318.98286.3354.93132.64
Net Cash (Debt)
105.7726.28-182.36-102.78501.79-65.7
Net Cash Growth
------
Net Cash Per Share
0.050.01-0.08-0.040.27-0.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
315.12309.8275.04-213.22-170.61-130.3
Capital Expenditures
-24.29-23.5-23.19-25.63-10.04-3.25
Free Cash Flow
290.83286.3251.85-238.85-180.65-133.55
Free Cash Flow Growth
426.71%452.22%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.50%41.56%39.59%36.73%26.64%23.20%
Operating Margin
13.21%10.87%9.40%4.56%6.14%-3.71%
Pretax Margin
8.42%8.66%6.89%12.83%6.88%-3.96%
Profit Margin
6.84%7.38%6.59%13.39%7.16%-4.02%
FCF Margin
45.64%46.24%6.29%-45.54%-31.44%-25.15%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.0130.0130.0130.0130.010
Dividend Per Share Growth
0%0%0%25.00%-
Dividend Yield
4.46%4.50%4.44%3.64%2.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.2014.4213.4113.3329.44-
Forward PE
-9.319.319.319.319.31
P/FCF Ratio
2.092.3014.05---
PS Ratio
0.951.070.881.782.111.61