CL Venture PCL (BKK:KOOL)
Thailand flag Thailand · Delayed Price · Currency is THB
0.2800
0.00 (0.00%)
Aug 25, 2026, 4:26 PM ICT

CL Venture PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
639.45619.22824.3524.53574.65531.03
Revenue Growth
-5.55%-24.88%57.15%-8.72%8.21%-27.48%
Gross Profit
260.84257.36326.37192.68153.1123.21
Operating Income
78.6667.3277.4923.9135.28-19.68
Net Income
43.5945.754.3270.2341.14-21.37
Earnings Per Share
0.020.020.020.030.02-0.03
EPS Growth
30.93%-14.38%-20.96%32.14%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Financial Services
123.43110.4374.6754.76-
Elimination of Intersegment
-44.7-25.76-57.07-42.98-
Sale of Cooling Products and Related Services
355.09480.75433.45539.26455.35
Property Development
13.9622.351.8912.69-
Vehicles Rental
140.96206.7863.88--
Unallocated Gain On Lost Control Over Subsidiary
18.63----
Unallocated Gain on Dilution on Investment in Associate
3.23----
Total
610.61794.54516.81563.74519.54

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
396.49314.98136.62183.55556.7266.94
Total Debt
290.72288.7318.98286.3354.93132.64
Net Cash (Debt)
105.7726.28-182.36-102.78501.79-65.7
Net Cash Growth
------
Net Cash Per Share
0.050.01-0.08-0.040.27-0.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
315.12309.8275.04-213.22-170.61-130.3
Capital Expenditures
-24.29-23.5-23.19-25.63-10.04-3.25
Free Cash Flow
290.83286.3251.85-238.85-180.65-133.55
Free Cash Flow Growth
426.71%452.22%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
40.79%41.56%39.59%36.73%26.64%23.20%
Operating Margin
12.30%10.87%9.40%4.56%6.14%-3.71%
Pretax Margin
8.39%8.66%6.89%12.83%6.88%-3.96%
Profit Margin
6.82%7.38%6.59%13.39%7.16%-4.02%
FCF Margin
45.48%46.24%6.29%-45.54%-31.44%-25.15%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.0130.0130.0130.0130.010
Dividend Per Share Growth
0%0%0%25.00%-
Dividend Yield
4.31%4.50%4.44%3.64%2.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.7214.4213.4113.3329.44-
Forward PE
-9.319.319.319.319.31
P/FCF Ratio
2.172.3014.05---
PS Ratio
0.991.070.881.782.111.61