Khon Kaen Sugar Industry PCL (BKK:KSL)
Thailand · Delayed Price · Currency is THB 1.650
+0.030 (1.85%)
At close: Mar 25, 2026
BKK:KSL Income Statement
Financials in millions THB. Fiscal year is November - October.
Millions THB. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 15,092 | 15,902 | 16,442 | 18,449 | 16,329 | 10,470 | |
Revenue Growth (YoY) | -8.95% | -3.29% | -10.88% | 12.98% | 55.96% | -11.67% |
Cost of Revenue | 13,643 | 14,306 | 13,702 | 15,831 | 13,541 | 9,235 |
Gross Profit | 1,448 | 1,596 | 2,741 | 2,618 | 2,789 | 1,234 |
Selling, General & Admin | 1,224 | 1,237 | 1,202 | 1,270 | 1,177 | 1,024 |
Other Operating Expenses | -681.86 | -545.91 | -261.47 | -178.68 | -219.72 | -190.57 |
Operating Expenses | 542.33 | 690.82 | 940.76 | 1,092 | 956.94 | 833.64 |
Operating Income | 906.04 | 904.75 | 1,800 | 1,526 | 1,832 | 400.78 |
Interest Expense | -650.16 | -637.91 | -620.68 | -472.78 | -428.71 | -425.12 |
Interest & Investment Income | 72.94 | 72.4 | 93.27 | 80.58 | 105.32 | 95.4 |
Earnings From Equity Investments | 118.49 | 108.2 | 90.91 | 12.11 | 76.09 | 510.74 |
Currency Exchange Gain (Loss) | - | - | - | -7.27 | 41.85 | -15.39 |
Other Non Operating Income (Expenses) | 13.83 | 12.17 | -9.57 | - | - | -37.67 |
EBT Excluding Unusual Items | 461.13 | 459.62 | 1,354 | 1,139 | 1,626 | 528.73 |
Gain (Loss) on Sale of Investments | - | - | - | -184.87 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 30.95 | -14.05 |
Asset Writedown | -990.58 | -990.58 | -284.32 | 118.2 | 62.32 | 191.4 |
Pretax Income | -529.44 | -530.96 | 1,070 | 1,072 | 1,719 | 706.08 |
Income Tax Expense | 120.12 | 123.73 | 142.34 | 151.91 | 390.54 | 91.62 |
Earnings From Continuing Operations | -649.56 | -654.69 | 927.24 | 920.28 | 1,329 | 614.46 |
Minority Interest in Earnings | -12.12 | -5.73 | -9.4 | -16.7 | -7.63 | 1.33 |
Net Income | -661.68 | -660.42 | 917.84 | 903.59 | 1,321 | 615.79 |
Net Income to Common | -661.68 | -660.42 | 917.84 | 903.59 | 1,321 | 615.79 |
Net Income Growth | - | - | 1.58% | -31.61% | 114.56% | - |
Shares Outstanding (Basic) | 4,410 | 4,410 | 4,410 | 4,410 | 4,410 | 4,410 |
Shares Outstanding (Diluted) | 4,410 | 4,410 | 4,410 | 4,410 | 4,410 | 4,410 |
EPS (Basic) | -0.15 | -0.15 | 0.21 | 0.20 | 0.30 | 0.14 |
EPS (Diluted) | -0.15 | -0.15 | 0.21 | 0.20 | 0.30 | 0.14 |
EPS Growth | - | - | 1.58% | -31.61% | 114.56% | - |
Free Cash Flow | 191.71 | -857.75 | -2,897 | 2,439 | 2,240 | 185.66 |
Free Cash Flow Per Share | 0.04 | -0.19 | -0.66 | 0.55 | 0.51 | 0.04 |
Dividend Per Share | 0.040 | 0.040 | 0.050 | 0.050 | 0.100 | 0.030 |
Dividend Growth | -20.00% | -20.00% | - | -50.00% | 233.33% | - |
Gross Margin | 9.60% | 10.03% | 16.67% | 14.19% | 17.08% | 11.79% |
Operating Margin | 6.00% | 5.69% | 10.95% | 8.27% | 11.22% | 3.83% |
Profit Margin | -4.38% | -4.15% | 5.58% | 4.90% | 8.09% | 5.88% |
Free Cash Flow Margin | 1.27% | -5.39% | -17.62% | 13.22% | 13.72% | 1.77% |
EBITDA | 2,204 | 2,141 | 2,873 | 2,614 | 2,998 | 1,480 |
EBITDA Margin | 14.60% | 13.46% | 17.47% | 14.17% | 18.36% | 14.14% |
D&A For EBITDA | 1,298 | 1,236 | 1,073 | 1,088 | 1,166 | 1,080 |
EBIT | 906.04 | 904.75 | 1,800 | 1,526 | 1,832 | 400.78 |
EBIT Margin | 6.00% | 5.69% | 10.95% | 8.27% | 11.22% | 3.83% |
Effective Tax Rate | - | - | 13.31% | 14.17% | 22.71% | 12.98% |
Revenue as Reported | 15,092 | 15,902 | 16,442 | 18,449 | 16,329 | 10,470 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.