Khon Kaen Sugar Industry PCL (BKK:KSL)
Thailand flag Thailand · Delayed Price · Currency is THB
1.760
+0.010 (0.57%)
Sep 25, 2026, 2:50 PM ICT

BKK:KSL Financials Overview

Millions THB. Fiscal year is Nov - Oct.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Revenue
15,69215,90216,44218,44916,32910,470
Revenue Growth
-3.46%-3.29%-10.88%12.98%55.96%-11.67%
Gross Profit
1,0231,5962,7412,6182,7891,234
Operating Income
519.1904.751,8001,5261,832400.78
Net Income
-597.5-660.42917.84903.591,321615.79
Earnings Per Share
-0.14-0.150.210.200.300.14
EPS Growth
--1.58%-31.61%114.56%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Manufacture and Sale of Electricity
3,5603,2413,0013,3182,5242,082
Elimination
-6,559-7,759-8,934-7,578-5,979-5,152
Real Estate Rental
139141135111118128
Manufacture and Distribution of Sugar and Molasses
16,97518,78520,855---
Others Business
1,5761,4941,3851,3521,2411,015
Total
15,69115,90216,44218,44916,32910,470

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Cash & Investments
388.87230.46217.11547.06762.62480.61
Total Debt
21,75120,08518,14814,44816,75618,572
Net Cash (Debt)
-21,363-19,854-17,931-13,901-15,993-18,091
Net Cash Growth
------
Net Cash Per Share
-4.83-4.50-4.07-3.15-3.63-4.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Operating Cash Flow
1,158672.931,1303,3772,428394.75
Capital Expenditures
-774.45-1,531-4,028-937.48-188.15-209.09
Free Cash Flow
383.27-857.75-2,8972,4392,240185.66
Free Cash Flow Growth
---8.90%1106.36%-82.70%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Gross Margin
6.52%10.03%16.67%14.19%17.08%11.79%
Operating Margin
3.31%5.69%10.95%8.27%11.22%3.83%
Pretax Margin
-3.43%-3.34%6.50%5.81%10.53%6.74%
Profit Margin
-3.81%-4.15%5.58%4.90%8.09%5.88%
FCF Margin
2.44%-5.39%-17.62%13.22%13.72%1.77%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Dividend Per Share
0.0400.0400.0500.0500.1000.030
Dividend Per Share Growth
-20.00%-20.00%0%-50.00%233.33%-
Dividend Yield
2.27%2.99%2.61%1.90%2.98%0.88%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
PE Ratio
--9.8013.9612.4227.65
Forward PE
-6.0410.9111.9211.0217.95
P/FCF Ratio
20.14--5.177.3391.69
PS Ratio
0.490.380.550.681.001.63