Khon Kaen Sugar Industry PCL (BKK:KSL)
Thailand flag Thailand · Delayed Price · Currency is THB
1.790
+0.040 (2.29%)
Aug 11, 2026, 10:24 AM ICT

BKK:KSL Financials Overview

Millions THB. Fiscal year is Nov - Oct.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Revenue
15,99215,90216,44218,44916,32910,470
Revenue Growth
-1.57%-3.29%-10.88%12.98%55.96%-11.67%
Gross Profit
1,3531,5962,7412,6182,7891,234
Operating Income
852.17904.751,8001,5261,832400.78
Net Income
-495.2-660.42917.84903.591,321615.79
Earnings Per Share
-0.11-0.150.210.200.300.14
EPS Growth
--1.58%-31.61%114.56%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Manufacture and Distribution of Sugar and Molasses
17,96518,78520,855---
Manufacture and Sale of Electricity
3,5633,2413,0013,3182,5242,082
Real Estate Rental
140141135111118128
Others Business
1,5021,4941,3851,3521,2411,015
Elimination
-7,178-7,759-8,934-7,578-5,979-5,152
Total
15,99215,90216,44218,44916,32910,470

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Cash & Investments
379.6230.46217.11547.06762.62480.61
Total Debt
24,58120,08518,14814,44816,75618,572
Net Cash (Debt)
-24,202-19,854-17,931-13,901-15,993-18,091
Net Cash Growth
------
Net Cash Per Share
-5.49-4.50-4.07-3.15-3.63-4.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Operating Cash Flow
732.76672.931,1303,3772,428394.75
Capital Expenditures
-910.91-1,531-4,028-937.48-188.15-209.09
Free Cash Flow
-178.15-857.75-2,8972,4392,240185.66
Free Cash Flow Growth
---8.90%1106.36%-82.70%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Gross Margin
8.46%10.03%16.67%14.19%17.08%11.79%
Operating Margin
5.33%5.69%10.95%8.27%11.22%3.83%
Pretax Margin
-2.50%-3.34%6.50%5.81%10.53%6.74%
Profit Margin
-3.10%-4.15%5.58%4.90%8.09%5.88%
FCF Margin
-1.11%-5.39%-17.62%13.22%13.72%1.77%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Dividend Per Share
0.0400.0400.0500.0500.1000.030
Dividend Per Share Growth
-20.00%-20.00%0%-50.00%233.33%-
Dividend Yield
2.44%2.99%2.61%1.90%2.98%0.88%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
PE Ratio
--9.8013.9612.4227.65
Forward PE
-6.0410.9111.9211.0217.95
P/FCF Ratio
---5.177.3391.69
PS Ratio
0.480.380.550.681.001.63