Khon Kaen Sugar Industry PCL (BKK:KSL)
Thailand flag Thailand · Delayed Price · Currency is THB
1.760
-0.030 (-1.68%)
Oct 22, 2026, 4:35 PM ICT

BKK:KSL Financials Overview

Millions THB. Fiscal year is Nov - Oct.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Revenue
15,69215,90216,44218,44916,32910,470
Revenue Growth
-3.46%-3.29%-10.88%12.98%55.96%-11.67%
Gross Profit
1,0231,5962,7412,6182,7891,234
Operating Income
519.1904.751,8001,5261,832400.78
Net Income
-597.5-660.42917.84903.591,321615.79
Earnings Per Share
-0.14-0.150.210.200.300.14
EPS Growth
--1.58%-31.61%114.56%-

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Manufacture and Sale of Electricity
3,5603,2413,0013,3182,5242,082
Elimination
-6,559-7,759-8,934-7,578-5,979-5,152
Real Estate Rental
139141135111118128
Manufacture and Distribution of Sugar and Molasses
16,97518,78520,855---
Others Business
1,5761,4941,3851,3521,2411,015
Total
15,69115,90216,44218,44916,32910,470

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Cash & Investments
388.87230.46217.11547.06762.62480.61
Total Debt
21,75120,08518,14814,44816,75618,572
Net Cash (Debt)
-21,363-19,854-17,931-13,901-15,993-18,091
Net Cash Growth
------
Net Cash Per Share
-4.83-4.50-4.07-3.15-3.63-4.10

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Operating Cash Flow
1,158672.931,1303,3772,428394.75
Capital Expenditures
-774.45-1,531-4,028-937.48-188.15-209.09
Free Cash Flow
383.27-857.75-2,8972,4392,240185.66
Free Cash Flow Growth
---8.90%1106.36%-82.70%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Gross Margin
6.52%10.03%16.67%14.19%17.08%11.79%
Operating Margin
3.31%5.69%10.95%8.27%11.22%3.83%
Pretax Margin
-3.43%-3.34%6.50%5.81%10.53%6.74%
Profit Margin
-3.81%-4.15%5.58%4.90%8.09%5.88%
FCF Margin
2.44%-5.39%-17.62%13.22%13.72%1.77%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Dividend Per Share
0.0400.0400.0500.0500.1000.030
Dividend Per Share Growth
-20.00%-20.00%0%-50.00%233.33%-
Dividend Yield
2.27%2.90%2.45%1.75%2.69%0.78%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
PE Ratio
--9.8013.9612.4227.65
Forward PE
-6.0410.9111.9211.0217.95
P/FCF Ratio
20.25--5.177.3391.69
PS Ratio
0.490.380.550.681.001.63