Krungthai Card PCL (BKK: KTC)
Thailand
· Delayed Price · Currency is THB 47.00
-0.75 (-1.57%)
Dec 20, 2024, 4:36 PM ICT
Krungthai Card PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 7,310 | 7,295 | 7,079 | 5,879 | 5,333 | 5,524 | Upgrade
|
| Depreciation & Amortization | 384.22 | 384.46 | 397.66 | 438.64 | 365.62 | 168.16 | Upgrade
|
| Other Amortization | 150.28 | 150.28 | 151.75 | 155.58 | 163.93 | 176.86 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0 | -0 | -0 | -0 | 0.01 | 0.03 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.17 | 0.17 | 2.28 | 1.07 | - | -386.29 | Upgrade
|
| Provision for Credit Losses | 6,597 | 5,894 | 4,868 | 5,456 | 6,489 | 6,433 | Upgrade
|
| Loss (Gain) on Equity Investments | -17.83 | -47.02 | -17.44 | -10.67 | -0.8 | - | Upgrade
|
| Change in Accounts Payable | -385.53 | 1,733 | 1,009 | -722.38 | -292.51 | -336.28 | Upgrade
|
| Change in Unearned Revenue | 176.45 | 130.42 | 105.92 | 135.47 | 68.52 | -58.44 | Upgrade
|
| Change in Other Net Operating Assets | -8,010 | -13,379 | -18,140 | -2,979 | -6,857 | -14,187 | Upgrade
|
| Other Operating Activities | -123.98 | 12.54 | 239.89 | -36.56 | 202.23 | 44.2 | Upgrade
|
| Operating Cash Flow | 6,090 | 2,103 | -4,277 | 8,334 | 5,469 | -2,211 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 52.38% | - | - | Upgrade
|
| Capital Expenditures | -190.72 | -176.09 | -118.07 | -95.09 | -211.13 | -229.63 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.09 | 0.45 | 1.62 | 1.5 | 5.33 | 16.46 | Upgrade
|
| Cash Acquisitions | -37.99 | -12.59 | - | -551.34 | -72 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -143.11 | -160.69 | -112.28 | -133.77 | -127.68 | -274.16 | Upgrade
|
| Investment in Securities | 154.49 | - | 3 | - | 4 | - | Upgrade
|
| Investing Cash Flow | -215.24 | -348.92 | -225.72 | -778.69 | -401.48 | -487.32 | Upgrade
|
| Short-Term Debt Issued | - | - | 1,024 | - | 693.92 | 2,582 | Upgrade
|
| Long-Term Debt Issued | - | 9,443 | 15,623 | 10,531 | 3,500 | 6,115 | Upgrade
|
| Total Debt Issued | 5,000 | 9,443 | 16,647 | 10,531 | 4,194 | 8,697 | Upgrade
|
| Short-Term Debt Repaid | - | -781.22 | - | -6,620 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -4,290 | -9,747 | -9,033 | -6,392 | -5,285 | Upgrade
|
| Total Debt Repaid | -8,056 | -5,071 | -9,747 | -15,652 | -6,392 | -5,285 | Upgrade
|
| Net Debt Issued (Repaid) | -3,056 | 4,373 | 6,900 | -5,121 | -2,198 | 3,412 | Upgrade
|
| Common Dividends Paid | -3,274 | -2,965 | -2,578 | -2,269 | -2,269 | -2,114 | Upgrade
|
| Other Financing Activities | - | - | - | - | 24.95 | 27.45 | Upgrade
|
| Financing Cash Flow | -6,330 | 1,408 | 4,322 | -7,390 | -4,442 | 1,325 | Upgrade
|
| Net Cash Flow | -455.79 | 3,162 | -180.95 | 165.5 | 625.69 | -1,374 | Upgrade
|
| Free Cash Flow | 5,899 | 1,927 | -4,395 | 8,239 | 5,258 | -2,441 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 56.69% | - | - | Upgrade
|
| Free Cash Flow Margin | 31.94% | 10.90% | -25.99% | 56.63% | 36.63% | -16.86% | Upgrade
|
| Free Cash Flow Per Share | 2.28 | 0.75 | -1.71 | 3.20 | 2.04 | -0.95 | Upgrade
|
| Cash Interest Paid | 1,659 | 1,465 | 1,269 | 1,388 | 1,555 | 1,574 | Upgrade
|
| Cash Income Tax Paid | 2,006 | 1,962 | 1,683 | 1,441 | 1,332 | 1,345 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.