KT Medical Service PCL (BKK:KTMS)
Thailand flag Thailand · Delayed Price · Currency is THB
1.320
-0.010 (-0.75%)
Jul 24, 2026, 4:35 PM ICT

KT Medical Service PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
712.68707.27600.67460.52384.14312.8
Revenue Growth
10.68%17.75%30.43%19.88%22.81%46.47%
Gross Profit
135.93135.9899.9287.0778.3565.66
Operating Income
56.5860.8926.5420.2228.6525.51
Net Income
40.2844.3619.1614.2121.1816.8
Earnings Per Share
0.130.150.060.050.090.09
EPS Growth
40.75%131.50%34.85%-49.29%0.67%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Services of Hemodialysis
603590484355286215
Services of Design and Installation of Pneumatic Tube System of Equipment for Medical Service
262726231931
Services of Design and Installation of Pure Water Treatment System and Service Preventive Maintenance of Pure Water Treatment System for Medical Service
15215314612411190
Eliminated
-70-65-58-46-38-26
Unallocated Other Income
334575
Total
714708602461385315

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
78.4393.1100.188.11268.8349.07
Total Debt
78.5484.4760.7152.5490.1855.86
Net Cash (Debt)
-0.128.6439.3935.57178.65-6.79
Net Cash Growth
--78.07%10.73%-80.09%--
Net Cash Per Share
-0.000.030.130.120.79-0.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
37.8142.5262.491.6352.010.72
Capital Expenditures
-56.46-66.81-66.27-145.13-97.07-40.78
Free Cash Flow
-18.65-24.29-3.78-143.5-45.06-40.07
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.07%19.23%16.63%18.91%20.40%20.99%
Operating Margin
7.94%8.61%4.42%4.39%7.46%8.16%
Pretax Margin
7.20%7.95%4.05%4.01%6.78%6.66%
Profit Margin
5.65%6.27%3.19%3.08%5.51%5.37%
FCF Margin
-2.62%-3.43%-0.63%-31.16%-11.73%-12.81%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.0130.0130.0230.0140.033
Dividend Per Share Growth
-44.21%-44.21%66.43%-57.19%-
Dividend Yield
0.98%0.66%1.30%0.56%0.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.8313.3928.8154.9052.12-
PS Ratio
0.560.840.921.692.87-