KT Medical Service PCL (BKK:KTMS)
Thailand flag Thailand · Delayed Price · Currency is THB
1.210
-0.010 (-0.82%)
Sep 3, 2026, 4:36 PM ICT

KT Medical Service PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
714.92707.27600.67460.52384.14312.8
Revenue Growth
6.93%17.75%30.43%19.88%22.81%46.47%
Gross Profit
135.27135.9899.9287.0778.3565.66
Operating Income
52.1360.8926.5420.2228.6525.51
Net Income
36.1144.3619.1614.2121.1816.8
Earnings Per Share
0.120.150.060.050.090.09
EPS Growth
14.78%131.50%34.85%-49.29%0.67%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Services of Hemodialysis
616590484355286215
Services of Design and Installation of Pure Water Treatment System and Service Preventive Maintenance of Pure Water Treatment System for Medical Service
14915314612411190
Services of Design and Installation of Pneumatic Tube System of Equipment for Medical Service
222726231931
Eliminated
-73-65-58-46-38-26
Unallocated Other Income
334575
Total
717708602461385315

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
86.7493.1100.188.11268.8349.07
Total Debt
77.3884.4760.7152.5490.1855.86
Net Cash (Debt)
9.358.6439.3935.57178.65-6.79
Net Cash Growth
-65.14%-78.07%10.73%-80.09%--
Net Cash Per Share
0.030.030.130.120.79-0.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
55.0342.5262.491.6352.010.72
Capital Expenditures
-60.59-66.81-66.27-145.13-97.07-40.78
Free Cash Flow
-5.56-24.29-3.78-143.5-45.06-40.07
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.92%19.23%16.63%18.91%20.40%20.99%
Operating Margin
7.29%8.61%4.42%4.39%7.46%8.16%
Pretax Margin
6.52%7.95%4.05%4.01%6.78%6.66%
Profit Margin
5.05%6.27%3.19%3.08%5.51%5.37%
FCF Margin
-0.78%-3.43%-0.63%-31.16%-11.73%-12.81%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.0130.0130.0230.0140.033
Dividend Per Share Growth
-44.21%-44.21%66.43%-57.19%-
Dividend Yield
1.07%0.66%1.30%0.56%0.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.1313.3928.8154.9052.12-
PS Ratio
0.510.840.921.692.87-