Villa Kunalai PCL (BKK:KUN)
Thailand flag Thailand · Delayed Price · Currency is THB
0.5900
-0.0200 (-3.28%)
Aug 11, 2026, 11:43 AM ICT

Villa Kunalai PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
516.13514.01663.09728.451,002991.62
Revenue Growth
-20.25%-22.48%-8.97%-27.27%1.01%24.01%
Gross Profit
116.07134.57157.2176.74266319.39
Operating Income
12.2520.8639.9758.79134.93190.62
Net Income
0.783.6129.7250.68106.43155.79
Earnings Per Share
0.000.000.040.070.150.22
EPS Growth
-99.11%-89.48%-43.54%-54.86%-31.68%89.11%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
99.0547.5677.0684.12302.72127.44
Total Debt
1,8321,8911,8801,8771,351917.9
Net Cash (Debt)
-1,733-1,844-1,803-1,792-1,048-790.46
Net Cash Growth
------
Net Cash Per Share
-1.70-2.25-2.31-2.39-1.47-1.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
91.5812.33-34.34-815.11-154.26-484.87
Capital Expenditures
-0.77-0.65-11.77-11.63-2.25-2.13
Free Cash Flow
90.8111.69-46.11-826.74-156.51-487
Free Cash Flow Growth
35.60%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.49%26.18%23.71%24.26%26.56%32.21%
Operating Margin
2.37%4.06%6.03%8.07%13.47%19.22%
Pretax Margin
0.18%0.97%5.63%8.76%13.34%19.69%
Profit Margin
0.15%0.70%4.48%6.96%10.63%15.71%
FCF Margin
17.59%2.27%-6.95%-113.49%-15.63%-49.11%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.010-0.0100.0340.0770.125
Dividend Per Share Growth
---71.51%-56.18%-38.48%138.09%
Dividend Yield
1.60%-0.84%1.96%3.50%5.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
644.01188.4331.8126.6115.4811.54
P/FCF Ratio
5.5058.19----
PS Ratio
0.971.321.431.851.651.81