Villa Kunalai PCL (BKK:KUN)

Villa Kunalai PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 26, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	672	945	1,348	1,647	1,798	555
Market Cap Growth	-29.93%	-29.88%	-18.15%	-8.40%	223.82%	-8.36%
Enterprise Value	2,476	2,829	3,029	2,586	2,329	919
Last Close Price	0.82	1.14	1.72	2.20	2.27	0.68
PE Ratio	27.62	31.81	26.61	15.48	11.54	6.56
PS Ratio	1.13	1.43	1.85	1.65	1.81	0.70
PB Ratio	0.78	1.10	1.73	2.57	2.88	1.08
P/TBV Ratio	0.78	1.10	1.74	2.58	2.90	1.09
P/FCF Ratio	12.65	-	-	-	-	7.14
P/OCF Ratio	12.47	-	-	-	-	7.11
EV/Sales Ratio	4.17	4.27	4.16	2.58	2.35	1.15
EV/EBITDA Ratio	53.85	62.90	48.30	18.59	11.92	8.67
EV/EBIT Ratio	60.95	70.78	51.51	19.16	12.22	9.07
EV/FCF Ratio	46.61	-	-	-	-	11.80
Debt / Equity Ratio	2.17	2.19	2.41	2.11	1.47	0.70
Debt / EBITDA Ratio	40.55	40.77	29.21	9.60	4.66	3.36
Debt / FCF Ratio	35.09	-	-	-	-	4.62
Asset Turnover	0.21	0.23	0.28	0.49	0.69	0.81
Inventory Turnover	0.18	0.21	0.27	0.50	0.65	0.84
Quick Ratio	0.06	0.06	0.08	0.41	0.24	0.25
Current Ratio	2.01	1.90	2.42	2.71	2.28	2.11
Return on Equity (ROE)	2.92%	3.62%	7.16%	16.87%	27.41%	17.41%
Return on Assets (ROA)	0.88%	0.87%	1.43%	4.12%	8.34%	6.41%
Return on Invested Capital (ROIC)	1.20%	1.21%	2.20%	6.94%	13.86%	10.73%
Return on Capital Employed (ROCE)	2.40%	2.50%	3.20%	8.80%	16.50%	15.60%
Earnings Yield	3.61%	3.14%	3.76%	6.46%	8.66%	15.24%
FCF Yield	7.91%	-4.88%	-61.31%	-9.50%	-27.08%	14.02%
Dividend Yield	1.17%	0.84%	1.96%	3.50%	5.50%	7.66%
Payout Ratio	32.51%	-	92.37%	83.84%	34.05%	36.29%
Buyback Yield / Dilution	-4.63%	-4.83%	-5.21%	-	-	-26.47%
Total Shareholder Return	-3.50%	-4.00%	-3.24%	3.50%	5.50%	-18.81%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.