Lalin Property PCL (BKK:LALIN)
Thailand · Delayed Price · Currency is THB 4.320
0.00 (0.00%)
Sep 2, 2026, 4:37 PM ICT
Lalin Property PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,754 | 3,038 | 3,672 | 4,773 | 6,220 | 6,573 | |
Revenue Growth | -21.07% | -17.27% | -23.06% | -23.27% | -5.36% | 14.34% |
Cost of Revenue | 1,729 | 1,874 | 2,256 | 2,931 | 3,797 | 4,010 |
Gross Profit | 1,025 | 1,164 | 1,416 | 1,842 | 2,423 | 2,563 |
Selling, General & Admin | 427.26 | 485.4 | 554.21 | 629.08 | 620.88 | 597.86 |
Other Operating Expenses | 54.55 | 68.09 | 99.6 | 154.9 | 218.63 | 231.08 |
Operating Expenses | 481.81 | 553.49 | 653.81 | 783.98 | 839.51 | 828.94 |
Operating Income | 543.03 | 610.22 | 762.29 | 1,058 | 1,584 | 1,734 |
Interest Expense | -29.54 | -31.96 | -26.44 | -13.93 | -11.74 | -13.39 |
Other Non Operating Income (Expenses) | - | - | - | - | 18.74 | 16.67 |
EBT Excluding Unusual Items | 513.49 | 578.26 | 735.85 | 1,044 | 1,591 | 1,737 |
Pretax Income | 513.49 | 578.26 | 735.85 | 1,044 | 1,591 | 1,737 |
Income Tax Expense | 103.18 | 115.93 | 147.81 | 209.39 | 319.16 | 347.69 |
Earnings From Continuing Operations | 410.31 | 462.33 | 588.04 | 834.34 | 1,271 | 1,389 |
Net Income | 410.31 | 462.33 | 588.04 | 834.34 | 1,271 | 1,389 |
Net Income to Common | 410.31 | 462.33 | 588.04 | 834.34 | 1,271 | 1,389 |
Net Income Growth | -26.33% | -21.38% | -29.52% | -34.38% | -8.48% | 4.20% |
Shares Outstanding (Basic) | 925 | 925 | 925 | 925 | 925 | 925 |
Shares Outstanding (Diluted) | 925 | 925 | 925 | 925 | 925 | 925 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.44 | 0.50 | 0.64 | 0.90 | 1.37 | 1.50 |
EPS (Diluted) | 0.44 | 0.50 | 0.64 | 0.90 | 1.37 | 1.50 |
EPS Growth | -26.33% | -21.38% | -29.52% | -34.38% | -8.48% | 4.20% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 198.26 | 192.9 | -511.57 | -1,763 | -110.13 | 1,095 |
Free Cash Flow Per Share | 0.21 | 0.21 | -0.55 | -1.91 | -0.12 | 1.18 |
Dividend Per Share | 0.270 | 0.300 | 0.340 | 0.520 | 0.640 | 0.630 |
Dividend Growth | -14.29% | -11.77% | -34.62% | -18.75% | 1.59% | 14.54% |
Gross Margin | 37.21% | 38.31% | 38.57% | 38.59% | 38.95% | 38.99% |
Operating Margin | 19.72% | 20.09% | 20.76% | 22.16% | 25.46% | 26.38% |
Profit Margin | 14.90% | 15.22% | 16.01% | 17.48% | 20.44% | 21.14% |
Free Cash Flow Margin | 7.20% | 6.35% | -13.93% | -36.95% | -1.77% | 16.66% |
EBITDA | 585.55 | 654.02 | 809.28 | 1,104 | 1,626 | 1,781 |
EBITDA Margin | 21.26% | 21.53% | 22.04% | 23.13% | 26.14% | 27.10% |
D&A For EBITDA | 42.53 | 43.8 | 46.99 | 46.22 | 42.37 | 47.88 |
EBIT | 543.03 | 610.22 | 762.29 | 1,058 | 1,584 | 1,734 |
EBIT Margin | 19.72% | 20.09% | 20.76% | 22.16% | 25.46% | 26.38% |
Effective Tax Rate | 20.09% | 20.05% | 20.09% | 20.06% | 20.06% | 20.02% |
Advertising Expenses | - | 140.99 | 166.39 | 203.55 | 191.45 | 162.85 |