LDC Dental PCL (BKK:LDC)
Thailand flag Thailand · Delayed Price · Currency is THB
0.2300
-0.0100 (-4.17%)
Sep 3, 2026, 3:47 PM ICT

LDC Dental PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
317.77315.31357.86413.38430.67359.74
Revenue Growth
-4.29%-11.89%-13.43%-4.01%19.72%-14.91%
Gross Profit
46.4450.5966.9680.993.0851.01
Operating Income
0.160.9814.4333.6740.29-5.55
Net Income
-18.68-17.934.9617.1126.88-23.84
Earnings Per Share
-0.03-0.030.010.030.04-0.04
EPS Growth
---71.01%-36.33%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dental
303.94303.48348.04405.13422.02351.02
Other
5.9411.849.828.258.658.72
Total
317.77315.31357.86413.38430.67359.74

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
58.7860.3480.394.61126.7391.39
Total Debt
222.34224.17238.88268.58208.18210.53
Net Cash (Debt)
-163.56-163.83-158.59-173.97-81.45-119.14
Net Cash Growth
------
Net Cash Per Share
-0.27-0.27-0.26-0.29-0.14-0.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
23.322.5342.6763.2672.6342.02
Capital Expenditures
-7.32-3.41-8.14-112.5-6.76-3.53
Free Cash Flow
15.9919.1234.53-49.2565.8838.49
Free Cash Flow Growth
-36.83%-44.63%--71.16%65.82%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.61%16.04%18.71%19.57%21.61%14.18%
Operating Margin
0.05%0.31%4.03%8.15%9.35%-1.54%
Pretax Margin
-4.94%-4.78%2.12%4.00%6.01%-5.86%
Profit Margin
-5.88%-5.68%1.39%4.14%6.24%-6.63%
FCF Margin
5.03%6.06%9.65%-11.91%15.30%10.70%

Dividends

Fiscal YearFY 2023
Period EndingDec '23
Dividend Per Share
0.011
Dividend Per Share Growth
-
Dividend Yield
1.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--60.4621.7425.89-
P/FCF Ratio
8.639.418.69-10.5721.67
PS Ratio
0.430.570.840.901.622.32