LDC Dental PCL (BKK:LDC)
Thailand flag Thailand · Delayed Price · Currency is THB
0.2300
-0.0200 (-8.00%)
Jul 24, 2026, 4:35 PM ICT

LDC Dental PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
310.9315.31357.86413.38430.67359.74
Revenue Growth
-9.77%-11.89%-13.43%-4.01%19.72%-14.91%
Gross Profit
44.1250.5966.9680.993.0851.01
Operating Income
-2.370.9814.4333.6740.29-5.55
Net Income
-21.26-17.934.9617.1126.88-23.84
Earnings Per Share
-0.04-0.030.010.030.04-0.04
EPS Growth
---71.01%-36.33%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dental
298.35303.48348.04405.13422.02351.02
Other
-11.849.828.258.658.72
Total
310.9315.31357.86413.38430.67359.74

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
61.2160.3480.394.61126.7391.39
Total Debt
225.74224.17238.88268.58208.18210.53
Net Cash (Debt)
-164.53-163.83-158.59-173.97-81.45-119.14
Net Cash Growth
------
Net Cash Per Share
-0.27-0.27-0.26-0.29-0.14-0.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
20.1922.5342.6763.2672.6342.02
Capital Expenditures
-3.48-3.41-8.14-112.5-6.76-3.53
Free Cash Flow
16.7119.1234.53-49.2565.8838.49
Free Cash Flow Growth
-46.16%-44.63%--71.16%65.82%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.19%16.04%18.71%19.57%21.61%14.18%
Operating Margin
-0.76%0.31%4.03%8.15%9.35%-1.54%
Pretax Margin
-5.89%-4.78%2.12%4.00%6.01%-5.86%
Profit Margin
-6.84%-5.68%1.39%4.14%6.24%-6.63%
FCF Margin
5.38%6.06%9.65%-11.91%15.30%10.70%

Dividends

Fiscal YearFY 2023
Period EndingDec '23
Dividend Per Share
0.011
Dividend Per Share Growth
-
Dividend Yield
1.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--60.4621.7425.89-
P/FCF Ratio
8.269.418.69-10.5721.67
PS Ratio
0.440.570.840.901.622.32