Leo Global Logistics PCL (BKK:LEO)
Thailand flag Thailand · Delayed Price · Currency is THB
2.120
+0.080 (3.92%)
Jun 6, 2025, 2:10 PM ICT

Leo Global Logistics PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
1,6241,6251,3624,4903,3651,126
Upgrade
Other Revenue
6.777.15115.14.232.86
Upgrade
Revenue
1,6301,6331,3734,4953,3701,129
Upgrade
Revenue Growth (YoY)
17.38%18.91%-69.46%33.41%198.43%8.15%
Upgrade
Cost of Revenue
1,1521,153903.393,6052,715795.98
Upgrade
Gross Profit
478.75479.93469.53890.45654.94333.15
Upgrade
Selling, General & Admin
384.96382.22356.96493.03431.46270.52
Upgrade
Other Operating Expenses
-3.112.13-10.650.52--
Upgrade
Operating Expenses
390.29398.11347.39504.89434.09270.94
Upgrade
Operating Income
88.4681.82122.14385.56220.8562.21
Upgrade
Interest Expense
-28.26-23.59-25.49-18.79-4.96-3.95
Upgrade
Earnings From Equity Investments
-11.61-10.171.213.9325.4210.81
Upgrade
EBT Excluding Unusual Items
48.5948.0697.84380.7241.3169.06
Upgrade
Pretax Income
48.5948.0697.84380.7241.3169.06
Upgrade
Income Tax Expense
18.3116.3221.4574.5841.6511.29
Upgrade
Earnings From Continuing Operations
30.2831.7476.39306.12199.6657.77
Upgrade
Minority Interest in Earnings
15.5315.827.08-1.53-0.85-0.9
Upgrade
Net Income
45.8147.5683.47304.59198.8156.88
Upgrade
Net Income to Common
45.8147.5683.47304.59198.8156.88
Upgrade
Net Income Growth
-38.86%-43.02%-72.60%53.21%249.54%23.97%
Upgrade
Shares Outstanding (Basic)
315315315319320219
Upgrade
Shares Outstanding (Diluted)
315315315319320219
Upgrade
Shares Change (YoY)
-0.00%-0.01%-1.26%-0.32%46.33%23.03%
Upgrade
EPS (Basic)
0.150.150.270.950.620.26
Upgrade
EPS (Diluted)
0.150.150.270.950.620.26
Upgrade
EPS Growth
-38.86%-43.02%-72.25%53.70%138.88%0.77%
Upgrade
Free Cash Flow
-38.58-175.37-90.56541.26-337.82-33.76
Upgrade
Free Cash Flow Per Share
-0.12-0.56-0.291.70-1.06-0.15
Upgrade
Dividend Per Share
0.1400.1400.1600.4000.2500.070
Upgrade
Dividend Growth
-12.50%-12.50%-60.00%60.00%257.14%-70.83%
Upgrade
Gross Margin
29.37%29.40%34.20%19.81%19.44%29.50%
Upgrade
Operating Margin
5.43%5.01%8.90%8.58%6.55%5.51%
Upgrade
Profit Margin
2.81%2.91%6.08%6.78%5.90%5.04%
Upgrade
Free Cash Flow Margin
-2.37%-10.74%-6.60%12.04%-10.03%-2.99%
Upgrade
EBITDA
99.06101.19138.45399.37229.568.41
Upgrade
EBITDA Margin
6.08%6.20%10.08%8.88%6.81%6.06%
Upgrade
D&A For EBITDA
10.6119.3716.3113.818.666.2
Upgrade
EBIT
88.4681.82122.14385.56220.8562.21
Upgrade
EBIT Margin
5.43%5.01%8.90%8.58%6.55%5.51%
Upgrade
Effective Tax Rate
37.69%33.96%21.93%19.59%17.26%16.35%
Upgrade
Revenue as Reported
1,6301,6331,3734,4953,3701,129
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.