Leo Global Logistics PCL (BKK:LEO)
Thailand
· Delayed Price · Currency is THB 2.120
+0.080 (3.92%)
Jun 6, 2025, 2:10 PM ICT
Leo Global Logistics PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,624 | 1,625 | 1,362 | 4,490 | 3,365 | 1,126 | Upgrade
|
| Other Revenue | 6.77 | 7.15 | 11 | 5.1 | 4.23 | 2.86 | Upgrade
|
| Revenue | 1,630 | 1,633 | 1,373 | 4,495 | 3,370 | 1,129 | Upgrade
|
| Revenue Growth (YoY) | 17.38% | 18.91% | -69.46% | 33.41% | 198.43% | 8.15% | Upgrade
|
| Cost of Revenue | 1,152 | 1,153 | 903.39 | 3,605 | 2,715 | 795.98 | Upgrade
|
| Gross Profit | 478.75 | 479.93 | 469.53 | 890.45 | 654.94 | 333.15 | Upgrade
|
| Selling, General & Admin | 384.96 | 382.22 | 356.96 | 493.03 | 431.46 | 270.52 | Upgrade
|
| Other Operating Expenses | -3.11 | 2.13 | -10.65 | 0.52 | - | - | Upgrade
|
| Operating Expenses | 390.29 | 398.11 | 347.39 | 504.89 | 434.09 | 270.94 | Upgrade
|
| Operating Income | 88.46 | 81.82 | 122.14 | 385.56 | 220.85 | 62.21 | Upgrade
|
| Interest Expense | -28.26 | -23.59 | -25.49 | -18.79 | -4.96 | -3.95 | Upgrade
|
| Earnings From Equity Investments | -11.61 | -10.17 | 1.2 | 13.93 | 25.42 | 10.81 | Upgrade
|
| EBT Excluding Unusual Items | 48.59 | 48.06 | 97.84 | 380.7 | 241.31 | 69.06 | Upgrade
|
| Pretax Income | 48.59 | 48.06 | 97.84 | 380.7 | 241.31 | 69.06 | Upgrade
|
| Income Tax Expense | 18.31 | 16.32 | 21.45 | 74.58 | 41.65 | 11.29 | Upgrade
|
| Earnings From Continuing Operations | 30.28 | 31.74 | 76.39 | 306.12 | 199.66 | 57.77 | Upgrade
|
| Minority Interest in Earnings | 15.53 | 15.82 | 7.08 | -1.53 | -0.85 | -0.9 | Upgrade
|
| Net Income | 45.81 | 47.56 | 83.47 | 304.59 | 198.81 | 56.88 | Upgrade
|
| Net Income to Common | 45.81 | 47.56 | 83.47 | 304.59 | 198.81 | 56.88 | Upgrade
|
| Net Income Growth | -38.86% | -43.02% | -72.60% | 53.21% | 249.54% | 23.97% | Upgrade
|
| Shares Outstanding (Basic) | 315 | 315 | 315 | 319 | 320 | 219 | Upgrade
|
| Shares Outstanding (Diluted) | 315 | 315 | 315 | 319 | 320 | 219 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.01% | -1.26% | -0.32% | 46.33% | 23.03% | Upgrade
|
| EPS (Basic) | 0.15 | 0.15 | 0.27 | 0.95 | 0.62 | 0.26 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.15 | 0.27 | 0.95 | 0.62 | 0.26 | Upgrade
|
| EPS Growth | -38.86% | -43.02% | -72.25% | 53.70% | 138.88% | 0.77% | Upgrade
|
| Free Cash Flow | -38.58 | -175.37 | -90.56 | 541.26 | -337.82 | -33.76 | Upgrade
|
| Free Cash Flow Per Share | -0.12 | -0.56 | -0.29 | 1.70 | -1.06 | -0.15 | Upgrade
|
| Dividend Per Share | 0.140 | 0.140 | 0.160 | 0.400 | 0.250 | 0.070 | Upgrade
|
| Dividend Growth | -12.50% | -12.50% | -60.00% | 60.00% | 257.14% | -70.83% | Upgrade
|
| Gross Margin | 29.37% | 29.40% | 34.20% | 19.81% | 19.44% | 29.50% | Upgrade
|
| Operating Margin | 5.43% | 5.01% | 8.90% | 8.58% | 6.55% | 5.51% | Upgrade
|
| Profit Margin | 2.81% | 2.91% | 6.08% | 6.78% | 5.90% | 5.04% | Upgrade
|
| Free Cash Flow Margin | -2.37% | -10.74% | -6.60% | 12.04% | -10.03% | -2.99% | Upgrade
|
| EBITDA | 99.06 | 101.19 | 138.45 | 399.37 | 229.5 | 68.41 | Upgrade
|
| EBITDA Margin | 6.08% | 6.20% | 10.08% | 8.88% | 6.81% | 6.06% | Upgrade
|
| D&A For EBITDA | 10.61 | 19.37 | 16.31 | 13.81 | 8.66 | 6.2 | Upgrade
|
| EBIT | 88.46 | 81.82 | 122.14 | 385.56 | 220.85 | 62.21 | Upgrade
|
| EBIT Margin | 5.43% | 5.01% | 8.90% | 8.58% | 6.55% | 5.51% | Upgrade
|
| Effective Tax Rate | 37.69% | 33.96% | 21.93% | 19.59% | 17.26% | 16.35% | Upgrade
|
| Revenue as Reported | 1,630 | 1,633 | 1,373 | 4,495 | 3,370 | 1,129 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.