Leo Global Logistics PCL (BKK:LEO)
Thailand flag Thailand · Delayed Price · Currency is THB
1.920
0.00 (0.00%)
Aug 27, 2026, 2:11 PM ICT

Leo Global Logistics PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3501,3291,6331,3734,4953,370
Revenue Growth
-15.38%-18.62%18.91%-69.46%33.41%198.43%
Gross Profit
418.32423.21479.93469.53890.45654.94
Operating Income
35.0450.2181.82122.14385.56220.85
Net Income
9.378.7847.5683.47304.59198.81
Earnings Per Share
0.030.030.150.270.950.62
EPS Growth
-76.57%-81.46%-43.02%-72.25%53.70%138.88%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sea Freight
907.41939.871,226952.774,0652,922
Air Freight
91.7580.3981.44107.94209.58226.92
Integrated Logistic Services
295.68264.31286.38271.82189.26185.39
Storage Rental and Container Depot
50.4537.6831.7229.3926.7830.83
Total
1,3451,3221,6251,3624,4903,365

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
75.8892.48101.28172.67595.91139.39
Total Debt
920.95894.36764.9462.73514.48339.45
Net Cash (Debt)
-845.07-801.88-663.63-290.0681.43-200.06
Net Cash Growth
------
Net Cash Per Share
-2.69-2.56-2.11-0.920.26-0.63

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
0.76-2.67-41.95-51.18643.83-301.94
Capital Expenditures
-34.87-40.54-133.42-39.38-102.57-35.88
Free Cash Flow
-34.11-43.21-175.37-90.56541.26-337.82
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.99%31.86%29.40%34.20%19.81%19.44%
Operating Margin
2.60%3.78%5.01%8.90%8.58%6.55%
Pretax Margin
-0.29%-0.19%2.94%7.13%8.47%7.16%
Profit Margin
0.69%0.66%2.91%6.08%6.78%5.90%
FCF Margin
-2.53%-3.25%-10.74%-6.60%12.04%-10.03%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0600.0600.1400.1600.4000.250
Dividend Per Share Growth
-57.14%-57.14%-12.50%-60.00%60.00%257.14%
Dividend Yield
3.13%3.16%4.96%3.84%3.86%2.04%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
64.2670.3220.5417.8912.5223.66
Forward PE
-9.229.229.229.6424.15
P/FCF Ratio
----7.05-
PS Ratio
0.450.470.601.090.851.40