Leo Global Logistics PCL (BKK:LEO)
Thailand flag Thailand · Delayed Price · Currency is THB
1.930
-0.020 (-1.03%)
Jul 27, 2026, 4:24 PM ICT

Leo Global Logistics PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2961,3291,6331,3734,4953,370
Revenue Growth
-20.47%-18.62%18.91%-69.46%33.41%198.43%
Gross Profit
417.94423.21479.93469.53890.45654.94
Operating Income
36.3550.2181.82122.14385.56220.85
Net Income
7.628.7847.5683.47304.59198.81
Earnings Per Share
0.020.030.150.270.950.62
EPS Growth
-83.31%-81.46%-43.02%-72.25%53.70%138.88%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sea Freight
892.79939.871,226952.774,0652,922
Air Freight
82.6480.3981.44107.94209.58226.92
Integrated Logistic Services
272.43264.31286.38271.82189.26185.39
Storage Rental and Container Depot
42.5537.6831.7229.3926.7830.83
Total
1,2901,3221,6251,3624,4903,365

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
71.3692.48101.28172.67595.91139.39
Total Debt
893.96894.36764.9462.73514.48339.45
Net Cash (Debt)
-822.6-801.88-663.63-290.0681.43-200.06
Net Cash Growth
------
Net Cash Per Share
-2.62-2.56-2.11-0.920.26-0.63

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-58.39-2.67-41.95-51.18643.83-301.94
Capital Expenditures
-38.26-40.54-133.42-39.38-102.57-35.88
Free Cash Flow
-96.65-43.21-175.37-90.56541.26-337.82
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.24%31.86%29.40%34.20%19.81%19.44%
Operating Margin
2.80%3.78%5.01%8.90%8.58%6.55%
Pretax Margin
-0.41%-0.19%2.94%7.13%8.47%7.16%
Profit Margin
0.59%0.66%2.91%6.08%6.78%5.90%
FCF Margin
-7.46%-3.25%-10.74%-6.60%12.04%-10.03%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0600.0600.1400.1600.4000.250
Dividend Per Share Growth
-57.14%-57.14%-12.50%-60.00%60.00%257.14%
Dividend Yield
3.11%3.16%4.96%3.84%3.86%2.04%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
79.4970.3220.5417.8912.5223.66
Forward PE
-9.229.229.229.6424.15
P/FCF Ratio
----7.05-
PS Ratio
0.470.470.601.090.851.40