Leo Global Logistics PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	595	977	1,493	3,813	4,704	1,872
Market Cap Growth	-35.27%	-34.60%	-60.84%	-18.93%	151.28%	-
Enterprise Value	1,356	1,616	1,649	3,828	4,879	1,866
Last Close Price	1.89	2.92	4.31	10.71	12.64	4.95
PE Ratio	20.06	20.54	17.89	12.52	23.66	32.91
Forward PE	-	9.22	9.22	9.64	24.15	27.36
PS Ratio	0.42	0.60	1.09	0.85	1.40	1.66
PB Ratio	0.68	1.08	1.61	4.18	5.95	2.99
P/TBV Ratio	0.68	1.08	1.65	4.31	6.14	3.07
P/FCF Ratio	-	-	-	7.05	-	-
P/OCF Ratio	29.90	-	-	5.92	-	-
EV/Sales Ratio	0.95	0.99	1.20	0.85	1.45	1.65
EV/EBITDA Ratio	13.08	15.97	11.91	9.59	21.26	27.28
EV/EBIT Ratio	20.68	19.75	13.50	9.93	22.09	30.00
EV/FCF Ratio	-49.63	-	-	7.07	-	-
Debt / Equity Ratio	1.01	0.84	0.50	0.56	0.43	0.14
Debt / EBITDA Ratio	7.42	6.08	2.98	1.25	1.42	1.18
Debt / FCF Ratio	-	-	-	0.95	-	-
Asset Turnover	0.75	0.95	0.84	2.70	2.60	1.55
Quick Ratio	0.84	0.93	1.86	3.46	1.40	3.04
Current Ratio	1.24	1.27	2.37	3.98	1.90	3.11
Return on Equity (ROE)	1.43%	3.46%	8.31%	35.95%	28.18%	13.80%
Return on Assets (ROA)	2.66%	2.99%	4.66%	14.49%	10.64%	5.32%
Return on Invested Capital (ROIC)	2.10%	3.88%	9.32%	34.04%	28.36%	24.04%
Return on Capital Employed (ROCE)	6.10%	6.30%	9.70%	26.60%	21.80%	8.20%
Earnings Yield	4.98%	4.87%	5.59%	7.99%	4.23%	3.04%
FCF Yield	-4.59%	-17.96%	-6.06%	14.19%	-7.18%	-1.80%
Dividend Yield	7.41%	4.79%	3.71%	3.74%	1.98%	1.41%
Payout Ratio	148.66%	106.00%	75.49%	39.92%	22.53%	70.33%
Buyback Yield / Dilution	0.00%	0.01%	1.26%	0.32%	-46.33%	-23.03%
Total Shareholder Return	7.41%	4.80%	4.97%	4.05%	-44.35%	-21.61%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.