Lohakit Metal PCL (BKK:LHK)
Thailand
· Delayed Price · Currency is THB 3.240
+0.040 (1.25%)
Apr 18, 2025, 4:29 PM ICT
Lohakit Metal PCL Income Statement
Financials in millions THB. Fiscal year is April - March.
Millions THB. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,650 | 2,632 | 2,791 | 2,761 | 2,226 | 2,756 | Upgrade
|
| Other Revenue | 25.59 | 25.46 | 25.94 | 29.26 | 21.21 | 19.32 | Upgrade
|
| Revenue | 2,675 | 2,657 | 2,817 | 2,791 | 2,247 | 2,776 | Upgrade
|
| Revenue Growth (YoY) | -2.85% | -5.67% | 0.94% | 24.17% | -19.04% | -16.37% | Upgrade
|
| Cost of Revenue | 2,325 | 2,341 | 2,452 | 2,307 | 1,920 | 2,428 | Upgrade
|
| Gross Profit | 349.97 | 315.77 | 364.53 | 483.94 | 326.98 | 348.07 | Upgrade
|
| Selling, General & Admin | 165.1 | 163.69 | 169.26 | 164.8 | 166.38 | 188.72 | Upgrade
|
| Operating Expenses | 165.1 | 163.69 | 169.26 | 164.8 | 166.38 | 188.72 | Upgrade
|
| Operating Income | 184.87 | 152.09 | 195.27 | 319.14 | 160.6 | 159.35 | Upgrade
|
| Interest Expense | -3.52 | -3.56 | -4.84 | -2.34 | -1.87 | -3.67 | Upgrade
|
| Interest & Investment Income | 0.19 | 0.19 | 0.19 | 0.17 | 0.17 | 0.17 | Upgrade
|
| Earnings From Equity Investments | 2.28 | 2.46 | 2.28 | 1.83 | 1.34 | 1.95 | Upgrade
|
| Pretax Income | 183.82 | 151.18 | 192.89 | 318.8 | 160.25 | 157.8 | Upgrade
|
| Income Tax Expense | 36.89 | 31.03 | 38.66 | 64.87 | 27.08 | 23.5 | Upgrade
|
| Earnings From Continuing Operations | 146.93 | 120.15 | 154.23 | 253.93 | 133.16 | 134.3 | Upgrade
|
| Minority Interest in Earnings | -43.43 | -41.14 | -47.72 | -42.25 | -31.8 | -47.35 | Upgrade
|
| Net Income | 103.5 | 79.01 | 106.52 | 211.69 | 101.36 | 86.95 | Upgrade
|
| Net Income to Common | 103.5 | 79.01 | 106.52 | 211.69 | 101.36 | 86.95 | Upgrade
|
| Net Income Growth | 26.90% | -25.83% | -49.68% | 108.84% | 16.58% | -39.45% | Upgrade
|
| Shares Outstanding (Basic) | 383 | 383 | 383 | 383 | 383 | 383 | Upgrade
|
| Shares Outstanding (Diluted) | 383 | 383 | 383 | 383 | 383 | 383 | Upgrade
|
| EPS (Basic) | 0.27 | 0.21 | 0.28 | 0.55 | 0.26 | 0.23 | Upgrade
|
| EPS (Diluted) | 0.27 | 0.21 | 0.28 | 0.55 | 0.26 | 0.23 | Upgrade
|
| EPS Growth | 26.90% | -25.83% | -49.68% | 108.84% | 16.58% | -39.45% | Upgrade
|
| Free Cash Flow | 136.95 | 343.35 | 225.1 | 115.15 | 220.85 | 196.36 | Upgrade
|
| Free Cash Flow Per Share | 0.36 | 0.90 | 0.59 | 0.30 | 0.58 | 0.51 | Upgrade
|
| Dividend Per Share | 0.230 | 0.250 | 0.280 | 0.650 | 0.300 | 0.220 | Upgrade
|
| Dividend Growth | - | -10.71% | -56.92% | 116.67% | 36.36% | -40.54% | Upgrade
|
| Gross Margin | 13.08% | 11.88% | 12.94% | 17.34% | 14.55% | 12.54% | Upgrade
|
| Operating Margin | 6.91% | 5.72% | 6.93% | 11.44% | 7.15% | 5.74% | Upgrade
|
| Profit Margin | 3.87% | 2.97% | 3.78% | 7.59% | 4.51% | 3.13% | Upgrade
|
| Free Cash Flow Margin | 5.12% | 12.92% | 7.99% | 4.13% | 9.83% | 7.07% | Upgrade
|
| EBITDA | 225.63 | 194.04 | 239.58 | 363.34 | 209.55 | 212.78 | Upgrade
|
| EBITDA Margin | 8.43% | 7.30% | 8.51% | 13.02% | 9.32% | 7.66% | Upgrade
|
| D&A For EBITDA | 40.76 | 41.95 | 44.31 | 44.2 | 48.95 | 53.43 | Upgrade
|
| EBIT | 184.87 | 152.09 | 195.27 | 319.14 | 160.6 | 159.35 | Upgrade
|
| EBIT Margin | 6.91% | 5.72% | 6.93% | 11.44% | 7.15% | 5.74% | Upgrade
|
| Effective Tax Rate | 20.07% | 20.53% | 20.04% | 20.35% | 16.90% | 14.89% | Upgrade
|
| Revenue as Reported | 2,676 | 2,657 | 2,817 | 2,791 | 2,248 | 2,776 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.