Lohakit Metal PCL (BKK:LHK)
3.440
+0.020 (0.58%)
Jun 12, 2026, 4:36 PM ICT
Lohakit Metal PCL Income Statement
Financials in millions THB. Fiscal year is April - March.
Millions THB. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,644 | 2,690 | 2,632 | 2,791 | 2,761 |
Other Revenue | 21.17 | 27.66 | 25.46 | 25.94 | 29.26 |
| 2,665 | 2,718 | 2,657 | 2,817 | 2,791 | |
Revenue Growth (YoY) | -1.96% | 2.29% | -5.67% | 0.94% | 24.17% |
Cost of Revenue | 2,280 | 2,361 | 2,341 | 2,452 | 2,307 |
Gross Profit | 384.79 | 356.86 | 315.77 | 364.53 | 483.94 |
Selling, General & Admin | 174.07 | 168.04 | 163.69 | 169.26 | 164.8 |
Operating Expenses | 174.07 | 168.04 | 163.69 | 169.26 | 164.8 |
Operating Income | 210.72 | 188.83 | 152.09 | 195.27 | 319.14 |
Interest Expense | -3.68 | -3.68 | -3.56 | -4.84 | -2.34 |
Interest & Investment Income | 0.2 | 0.19 | 0.19 | 0.19 | 0.17 |
Earnings From Equity Investments | -0.27 | 2.21 | 2.46 | 2.28 | 1.83 |
Pretax Income | 206.97 | 187.55 | 151.18 | 192.89 | 318.8 |
Income Tax Expense | 41.84 | 37.55 | 31.03 | 38.66 | 64.87 |
Earnings From Continuing Operations | 165.13 | 150 | 120.15 | 154.23 | 253.93 |
Minority Interest in Earnings | -46.09 | -44.19 | -41.14 | -47.72 | -42.25 |
Net Income | 119.03 | 105.81 | 79.01 | 106.52 | 211.69 |
Net Income to Common | 119.03 | 105.81 | 79.01 | 106.52 | 211.69 |
Net Income Growth | 12.50% | 33.92% | -25.83% | -49.68% | 108.84% |
Shares Outstanding (Basic) | 383 | 383 | 383 | 383 | 383 |
Shares Outstanding (Diluted) | 383 | 383 | 383 | 383 | 383 |
EPS (Basic) | 0.31 | 0.28 | 0.21 | 0.28 | 0.55 |
EPS (Diluted) | 0.31 | 0.28 | 0.21 | 0.28 | 0.55 |
EPS Growth | 12.50% | 33.92% | -25.83% | -49.68% | 108.84% |
Free Cash Flow | 168.04 | 26.17 | 343.35 | 225.1 | 115.15 |
Free Cash Flow Per Share | 0.44 | 0.07 | 0.90 | 0.59 | 0.30 |
Dividend Per Share | 0.260 | 0.250 | 0.250 | 0.280 | 0.650 |
Dividend Growth | 4.00% | - | -10.71% | -56.92% | 116.67% |
Gross Margin | 14.44% | 13.13% | 11.88% | 12.94% | 17.34% |
Operating Margin | 7.91% | 6.95% | 5.72% | 6.93% | 11.44% |
Profit Margin | 4.47% | 3.89% | 2.97% | 3.78% | 7.59% |
Free Cash Flow Margin | 6.31% | 0.96% | 12.92% | 7.99% | 4.13% |
EBITDA | 249.57 | 228.46 | 194.04 | 239.58 | 363.34 |
EBITDA Margin | 9.37% | 8.40% | 7.30% | 8.51% | 13.02% |
D&A For EBITDA | 38.85 | 39.64 | 41.95 | 44.31 | 44.2 |
EBIT | 210.72 | 188.83 | 152.09 | 195.27 | 319.14 |
EBIT Margin | 7.91% | 6.95% | 5.72% | 6.93% | 11.44% |
Effective Tax Rate | 20.21% | 20.02% | 20.53% | 20.04% | 20.35% |
Revenue as Reported | 2,665 | 2,718 | 2,657 | 2,817 | 2,791 |