BKK:LHSC Income Statement

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	2,694	1,563	1,258	808.65	381.99
Total Revenue	2,707	1,568	1,262	811.31	386.85
Revenue Growth (YoY	72.62%	24.30%	55.51%	109.72%	-42.12%
Property Expenses	1,035	612.57	547.31	402.81	240.63
Selling, General & Administrative	343.16	212.48	159.32	134.22	88.54
Total Operating Expenses	1,378	825.05	706.63	537.03	329.17
Operating Income	1,329	743.22	555.04	274.28	57.68
Interest Expense	-131.06	-41.32	-33.53	-23.81	-23.29
EBT Excluding Unusual Items	1,198	701.9	521.52	250.47	34.39
Gain (Loss) on Sale of Investments	167.1	87.24	32.7	38.76	-36.94
Pretax Income	1,365	789.14	554.22	289.23	-2.56
Net Income	1,365	789.14	554.22	289.23	-2.56
Net Income to Common	1,365	789.14	554.22	289.23	-2.56
Net Income Growth	73.01%	42.39%	91.62%	-	-
Basic Shares Outstanding	778	778	488	488	488
Diluted Shares Outstanding	778	778	488	488	488
Shares Change (YoY)	-	59.42%	-	-	-
EPS (Basic)	1.75	1.01	1.14	0.59	-0.01
EPS (Diluted)	1.75	1.01	1.14	0.59	-0.01
EPS Growth	73.01%	-10.68%	91.62%	-	-
Dividend Per Share	-	1.052	0.935	0.490	0.100
Dividend Growth	-	12.51%	90.82%	390.00%	-71.43%
Operating Margin	49.10%	47.39%	43.99%	33.81%	14.91%
Profit Margin	50.43%	50.32%	43.93%	35.65%	-0.66%
EBIT	1,329	743.22	555.04	274.28	57.68
EBIT Margin	49.10%	47.39%	43.99%	33.81%	14.91%
Revenue as Reported	2,707	1,568	1,262	811.31	386.85

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.