Lease IT PCL (BKK:LIT)

Lease IT PCL Income Statement

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Interest and Dividend Income	116.42	77.15	69.1	98.42	216.68
Total Interest Expense	34.98	31.06	37.72	49.84	87.33
Net Interest Income	81.44	46.09	31.38	48.59	129.36
Commissions and Fees	52.61	27.42	30.03	46.87	88.55
Other Revenue	2.99	4.83	3.24	0.31	0.32
Revenue Before Loan Losses	137.05	78.34	64.65	95.77	218.23
Provision for Loan Losses	24.57	401.39	105.19	126.97	237.47
Revenue	112.47	-323.05	-40.54	-31.2	-19.25
Cost of Services Provided	100.86	94.76	97.23	103.23	125.82
Total Operating Expenses	100.86	94.76	97.23	103.23	125.82
Operating Income	11.62	-417.82	-137.78	-134.42	-145.06
Pretax Income	15.51	-414.82	-130.03	-123.46	-119.23
Income Tax Expense	4.67	35.04	-12.42	-23.43	-23.74
Earnings From Continuing Ops.	10.84	-449.86	-117.61	-100.03	-95.49
Minority Interest in Earnings	-0	-0	-0	-0	-0
Net Income	10.84	-449.86	-117.61	-100.03	-95.49
Net Income to Common	10.84	-449.86	-117.61	-100.03	-95.49
Shares Outstanding (Basic)	443	443	443	436	221
Shares Outstanding (Diluted)	443	443	443	436	221
Shares Change (YoY)	-	-	1.55%	96.97%	-
EPS (Basic)	0.02	-1.02	-0.27	-0.23	-0.43
EPS (Diluted)	0.02	-1.02	-0.27	-0.23	-0.43
Free Cash Flow	-110.69	-108.08	192.13	399.39	383.37
Free Cash Flow Per Share	-0.25	-0.24	0.43	0.92	1.73
Operating Margin	10.33%	-	-	-	-
Profit Margin	9.64%	-	-	-	-
Free Cash Flow Margin	-98.42%	-	-	-	-
Effective Tax Rate	30.11%	-	-	-	-
Revenue as Reported	175.92	112.39	110.11	156.57	331.39

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.