Laopu Gold Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2019
Period Ending	Feb '26 Feb 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '19 Dec 31, 2019
Market Capitalization	542,282	179,448	-	-	-	-
Enterprise Value	547,124	177,479	-	-	-	-
PE Ratio	37.94	25.91	-	-	-	-
PS Ratio	6.90	4.49	-	-	-	-
PB Ratio	15.61	9.73	-	-	-	-
P/TBV Ratio	15.62	9.74	-	-	-	-
EV/Sales Ratio	7.23	4.44	-	-	-	-
EV/EBITDA Ratio	28.52	18.87	-	-	-	-
EV/EBIT Ratio	30.09	19.29	-	-	-	-
Debt / Equity Ratio	0.47	0.43	0.26	0.39	0.40	0.16
Debt / EBITDA Ratio	0.82	0.79	0.57	1.51	1.41	0.66
Debt / FCF Ratio	-	-	-	2.94	4.38	-
Asset Turnover	2.00	2.00	1.84	1.05	-	1.32
Inventory Turnover	1.96	1.87	1.78	0.95	-	1.09
Quick Ratio	0.60	0.76	1.00	0.59	0.55	0.36
Current Ratio	2.28	2.59	3.75	3.45	3.45	3.21
Return on Equity (ROE)	59.72%	54.20%	34.91%	11.53%	-	17.77%
Return on Assets (ROA)	30.11%	28.78%	20.62%	7.09%	-	11.53%
Return on Invested Capital (ROIC)	36.28%	44.30%	28.93%	9.54%	13.97%	17.51%
Return on Capital Employed (ROCE)	52.90%	47.80%	33.80%	13.90%	17.80%	23.00%
Earnings Yield	2.64%	3.86%	-	-	-	-
FCF Yield	-3.01%	-3.40%	-	-	-	-
Payout Ratio	2.85%	-	-	-	-	4.13%
Buyback Yield / Dilution	-20.13%	-13.18%	-0.68%	-	-1.49%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.