Laopu Gold Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2019	2017 - 2018
Period Ending	Nov '25 Nov 18, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '19 Dec 31, 2019	2017 - 2018
Market Capitalization	477,371	179,448	-	-	-	-	Upgrade
Enterprise Value	482,430	177,479	-	-	-	-	Upgrade
PE Ratio	33.40	25.91	-	-	-	-	Upgrade
PS Ratio	6.07	4.49	-	-	-	-	Upgrade
PB Ratio	13.74	9.73	-	-	-	-	Upgrade
P/TBV Ratio	13.75	9.74	-	-	-	-	Upgrade
EV/Sales Ratio	6.10	4.44	-	-	-	-	Upgrade
EV/EBITDA Ratio	24.07	18.87	-	-	-	-	Upgrade
EV/EBIT Ratio	25.39	19.29	-	-	-	-	Upgrade
Debt / Equity Ratio	0.47	0.43	0.26	0.39	0.40	0.16	Upgrade
Debt / EBITDA Ratio	0.82	0.79	0.57	1.51	1.41	0.66	Upgrade
Debt / FCF Ratio	-	-	-	2.94	4.38	-	Upgrade
Asset Turnover	2.00	2.00	1.84	1.05	-	1.32	Upgrade
Inventory Turnover	1.96	1.87	1.78	0.95	-	1.09	Upgrade
Quick Ratio	0.60	0.76	1.00	0.59	0.55	0.36	Upgrade
Current Ratio	2.28	2.59	3.75	3.45	3.45	3.21	Upgrade
Return on Equity (ROE)	59.72%	54.20%	34.91%	11.53%	-	17.77%	Upgrade
Return on Assets (ROA)	30.11%	28.78%	20.62%	7.09%	-	11.53%	Upgrade
Return on Capital (ROIC)	35.70%	32.51%	22.84%	7.63%	-	14.36%	Upgrade
Return on Capital Employed (ROCE)	52.90%	47.80%	33.80%	13.90%	17.80%	23.00%	Upgrade
Earnings Yield	2.99%	3.86%	-	-	-	-	Upgrade
FCF Yield	-3.42%	-3.40%	-	-	-	-	Upgrade
Payout Ratio	2.85%	-	-	-	-	4.13%	Upgrade
Buyback Yield / Dilution	-20.13%	-13.18%	-0.68%	-	-1.49%	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.