LTMH PCL (BKK:LTMH)
Thailand flag Thailand · Delayed Price · Currency is THB
8.00
+0.05 (0.63%)
At close: Aug 17, 2026

LTMH PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
258.76250.38231.72225.77173.9116.87
Revenue Growth
6.88%8.05%2.64%29.83%48.79%46.44%
Gross Profit
118.38133.79117.3695.7170.6352.26
Operating Income
34.0450.8947.647.7440.1327.47
Net Income
20.3731.8735.4237.5831.1821.68
Earnings Per Share
0.100.170.241.9812.631756.78
EPS Growth
-60.24%-28.27%-88.08%-84.32%-99.28%20.14%

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Media Business
226.75212.12
Eliminate
-0.52-
Wealth Management Technology Business
0.04-
Offline and Other Businesses
22.2519.16
Total
248.52231.28

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
17.24222.7928.1757.8651.2834.49
Total Debt
31.1734.6369.2216.6418.7911.71
Net Cash (Debt)
-13.93188.17-41.0541.2232.4922.78
Net Cash Growth
---26.86%42.63%59.54%
Net Cash Per Share
-0.071.00-0.272.1713.161845.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
37.4256.8662.9639.4547.3325.28
Capital Expenditures
-1.59-1.85-6.52-3.58-2.82-4.05
Free Cash Flow
35.8355.0156.4435.8744.5121.23
Free Cash Flow Growth
-9.62%-2.54%57.33%-19.40%109.60%30.52%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.75%53.43%50.65%42.39%40.61%44.71%
Operating Margin
13.15%20.32%20.54%21.15%23.08%23.50%
Pretax Margin
12.47%17.97%18.99%20.74%22.49%22.96%
Profit Margin
7.87%12.73%15.28%16.64%17.93%18.55%
FCF Margin
13.85%21.97%24.36%15.89%25.59%18.17%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
0.1500.1500.170
Dividend Per Share Growth
0%-11.77%-
Dividend Yield
1.89%3.46%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
78.4828.11----
Forward PE
-16.91----
P/FCF Ratio
44.3316.29----
PS Ratio
6.143.58----