LTMH PCL (BKK:LTMH)
Thailand flag Thailand · Delayed Price · Currency is THB
8.40
+0.10 (1.20%)
At close: Jul 24, 2026

LTMH PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
254.15250.38231.72225.77173.9116.87
Revenue Growth
6.69%8.05%2.64%29.83%48.79%46.44%
Gross Profit
127.86133.79117.3695.7170.6352.26
Operating Income
39.4550.8947.647.7440.1327.47
Net Income
22.9531.8735.4237.5831.1821.68
Earnings Per Share
0.110.170.241.9812.631756.78
EPS Growth
-56.21%-28.27%-88.08%-84.32%-99.28%20.14%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingMar '26 Dec '25 Dec '24
Media Business
231.83226.75212.12
Eliminate
--0.52-
Wealth Management Technology Business
-0.04-
Offline and Other Businesses
-22.2519.16
Total
251.78248.52231.28

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
220.65222.7928.1757.8651.2834.49
Total Debt
32.9334.6369.2216.6418.7911.71
Net Cash (Debt)
187.72188.17-41.0541.2232.4922.78
Net Cash Growth
2.73%--26.86%42.63%59.54%
Net Cash Per Share
0.941.00-0.272.1713.161845.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
40.7256.8662.9639.4547.3325.28
Capital Expenditures
-1.82-1.85-6.52-3.58-2.82-4.05
Free Cash Flow
38.955.0156.4435.8744.5121.23
Free Cash Flow Growth
13.33%-2.54%57.33%-19.40%109.60%30.52%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
50.31%53.43%50.65%42.39%40.61%44.71%
Operating Margin
15.52%20.32%20.54%21.15%23.08%23.50%
Pretax Margin
13.69%17.97%18.99%20.74%22.49%22.96%
Profit Margin
9.03%12.73%15.28%16.64%17.93%18.55%
FCF Margin
15.31%21.97%24.36%15.89%25.59%18.17%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingJul '26 Dec '25 Dec '24
Dividend Per Share
0.1500.1500.170
Dividend Per Share Growth
0%-11.77%-
Dividend Yield
1.79%3.46%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
73.2428.11----
Forward PE
-16.91----
P/FCF Ratio
42.8716.29----
PS Ratio
6.563.58----