Light Up Total Solution PCL (BKK:LTS)
Thailand
· Delayed Price · Currency is THB 7.60
-0.15 (-1.94%)
Mar 7, 2025, 4:36 PM ICT
BKK:LTS Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Net Income | 80.03 | 31.43 | 15.01 | - | - | Upgrade
|
| Depreciation & Amortization | 4.18 | 3.59 | 3.75 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.29 | 0.02 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 1.92 | -3.95 | 0.56 | - | - | Upgrade
|
| Other Operating Activities | 6.56 | 10.82 | 2.13 | - | - | Upgrade
|
| Change in Accounts Receivable | -114.38 | -3.28 | -21.75 | - | - | Upgrade
|
| Change in Inventory | -0.54 | 16.45 | -4.68 | - | - | Upgrade
|
| Change in Accounts Payable | - | -12.72 | 27.7 | - | - | Upgrade
|
| Change in Other Net Operating Assets | -8.75 | 14.68 | -15.62 | - | - | Upgrade
|
| Operating Cash Flow | -30.68 | 57.04 | 7.11 | - | - | Upgrade
|
| Operating Cash Flow Growth | - | 702.45% | - | - | - | Upgrade
|
| Capital Expenditures | -85.57 | -1.27 | -0.13 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.52 | -0.92 | -0.08 | - | - | Upgrade
|
| Other Investing Activities | - | 6.56 | 0.04 | - | - | Upgrade
|
| Investing Cash Flow | -86.09 | 4.38 | -0.17 | - | - | Upgrade
|
| Short-Term Debt Issued | 8.17 | - | 0.5 | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | 10 | - | - | Upgrade
|
| Total Debt Issued | 8.17 | - | 10.5 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -12.3 | -9.33 | - | - | Upgrade
|
| Long-Term Debt Repaid | -8.61 | -7.54 | -6.77 | - | - | Upgrade
|
| Total Debt Repaid | -8.61 | -19.84 | -16.1 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | -0.44 | -19.84 | -5.6 | - | - | Upgrade
|
| Issuance of Common Stock | 165 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -39.42 | - | - | - | - | Upgrade
|
| Other Financing Activities | -8.09 | -5.07 | -1.28 | - | - | Upgrade
|
| Financing Cash Flow | 117.05 | -24.92 | -6.87 | - | - | Upgrade
|
| Net Cash Flow | 0.28 | 36.5 | 0.06 | - | - | Upgrade
|
| Free Cash Flow | -116.25 | 55.77 | 6.98 | - | - | Upgrade
|
| Free Cash Flow Growth | - | 698.78% | - | - | - | Upgrade
|
| Free Cash Flow Margin | -24.58% | 24.49% | 3.01% | - | - | Upgrade
|
| Free Cash Flow Per Share | -0.62 | 0.37 | 0.05 | - | - | Upgrade
|
| Cash Interest Paid | - | 5.07 | 1.28 | - | - | Upgrade
|
| Cash Income Tax Paid | - | 6.54 | 5.86 | - | - | Upgrade
|
| Levered Free Cash Flow | -137.28 | 52.76 | 28.46 | - | - | Upgrade
|
| Unlevered Free Cash Flow | -135.35 | 53.76 | 29.63 | - | - | Upgrade
|
| Change in Net Working Capital | 117.91 | -26.33 | -13.36 | -28.7 | 13.47 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.