MK Restaurant Group PCL (BKK:M)
Thailand flag Thailand · Delayed Price · Currency is THB
21.30
-0.20 (-0.93%)
Jul 27, 2026, 4:35 PM ICT

MK Restaurant Group PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
15,89315,42115,80916,97415,93811,368
Revenue Growth
3.17%-2.46%-6.86%6.50%40.20%-16.54%
Gross Profit
10,20010,07810,78111,32610,4777,353
Operating Income
969.511,0631,7752,0391,831183.25
Net Income
767.69837.961,4421,6821,439130.98
Earnings Per Share
0.850.931.571.831.560.14
EPS Growth
-41.71%-41.08%-13.83%16.90%1016.03%-85.86%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,3136,4696,4497,8657,7797,689
Total Debt
2,9542,8272,8663,0853,0943,281
Net Cash (Debt)
3,3593,6423,5844,7804,6854,407
Net Cash Growth
-12.31%1.63%-25.03%2.02%6.30%10.96%
Net Cash Per Share
3.724.033.915.195.094.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,6372,5422,9783,8663,8431,700
Capital Expenditures
-1,067-755.6-2,282-621.72-596.05-271.2
Free Cash Flow
1,5701,787695.23,2453,2471,429
Free Cash Flow Growth
109.82%157.03%-78.57%-0.07%127.19%-20.15%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
64.18%65.35%68.19%66.73%65.73%64.69%
Operating Margin
6.10%6.89%11.23%12.01%11.49%1.61%
Pretax Margin
5.70%6.49%10.92%11.71%11.01%0.98%
Profit Margin
4.83%5.43%9.12%9.91%9.03%1.15%
FCF Margin
9.88%11.59%4.40%19.11%20.37%12.57%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.5001.0001.5001.6001.4000.800
Dividend Per Share Growth
-33.33%-33.33%-6.25%14.29%75.00%-20.00%
Dividend Yield
6.98%5.64%6.75%4.67%2.85%1.89%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
25.0719.6315.4221.7637.60365.60
Forward PE
21.4614.4413.7019.0625.5638.10
P/FCF Ratio
12.269.2031.9811.2816.6633.51
PS Ratio
1.211.071.412.163.394.21