MK Restaurant Group PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Aug '25 Aug 15, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	21,416	22,229	36,605	54,102	47,886	45,353	Upgrade
Market Cap Growth	-47.67%	-39.27%	-32.34%	12.98%	5.58%	-30.14%	Upgrade
Enterprise Value	24,275	19,350	32,544	50,249	44,369	42,532	Upgrade
Last Close Price	23.70	23.29	35.95	51.53	44.50	41.73	Upgrade
PE Ratio	17.91	15.42	21.76	37.60	365.60	49.98	Upgrade
Forward PE	19.92	13.70	19.06	25.56	38.10	26.08	Upgrade
PS Ratio	1.42	1.41	2.16	3.39	4.21	3.33	Upgrade
PB Ratio	1.60	1.61	2.58	3.93	3.55	3.28	Upgrade
P/TBV Ratio	1.98	1.99	3.17	4.87	4.42	4.08	Upgrade
P/FCF Ratio	-	31.98	11.28	16.66	33.51	25.34	Upgrade
P/OCF Ratio	-	7.47	9.47	14.08	28.16	21.68	Upgrade
PEG Ratio	-	5.90	1.09	0.28	1.35	-	Upgrade
EV/Sales Ratio	1.61	1.22	1.92	3.15	3.90	3.12	Upgrade
EV/EBITDA Ratio	7.19	8.18	12.14	20.13	51.86	22.95	Upgrade
EV/EBIT Ratio	16.04	10.90	15.97	27.44	242.13	38.76	Upgrade
EV/FCF Ratio	34.42	27.83	10.03	15.48	31.05	23.76	Upgrade
Debt / Equity Ratio	0.20	0.21	0.22	0.23	0.24	0.27	Upgrade
Debt / EBITDA Ratio	0.87	0.77	0.77	0.81	1.51	1.14	Upgrade
Debt / FCF Ratio	3.71	4.12	0.95	0.95	2.30	2.06	Upgrade
Asset Turnover	0.78	0.80	0.84	0.81	0.57	0.71	Upgrade
Inventory Turnover	14.33	13.26	14.03	13.54	9.91	11.79	Upgrade
Quick Ratio	2.82	2.49	2.58	2.69	2.88	2.73	Upgrade
Current Ratio	3.00	2.68	2.73	2.87	3.09	2.92	Upgrade
Return on Equity (ROE)	9.42%	10.44%	12.21%	10.61%	0.88%	6.40%	Upgrade
Return on Assets (ROA)	5.15%	5.59%	6.33%	5.80%	0.57%	3.58%	Upgrade
Return on Capital (ROIC)	5.93%	6.54%	7.46%	6.80%	0.67%	4.26%	Upgrade
Return on Capital Employed (ROCE)	9.70%	10.60%	11.80%	10.80%	1.10%	6.30%	Upgrade
Earnings Yield	5.62%	6.49%	4.59%	2.66%	0.27%	2.00%	Upgrade
FCF Yield	3.29%	3.13%	8.86%	6.00%	2.99%	3.95%	Upgrade
Dividend Yield	6.20%	6.44%	4.45%	2.72%	1.80%	2.40%	Upgrade
Payout Ratio	113.10%	95.63%	82.12%	83.20%	351.54%	182.68%	Upgrade
Buyback Yield / Dilution	1.00%	0.53%	0.00%	1.57%	-2.08%	0.38%	Upgrade
Total Shareholder Return	7.00%	6.97%	4.45%	4.29%	-0.28%	2.77%	Upgrade

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.