Masstec Link PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	624	309	-	-	-	-
Enterprise Value	780	607	-	-	-	-
Last Close Price	2.08	0.93	-	-	-	-
PE Ratio	15.53	13.50	-	-	-	-
Forward PE	-	5.80	-	-	-	-
PS Ratio	0.69	0.36	-	-	-	-
PB Ratio	1.49	0.77	-	-	-	-
P/TBV Ratio	1.49	0.77	-	-	-	-
P/FCF Ratio	25.22	27.57	-	-	-	-
P/OCF Ratio	24.30	24.63	-	-	-	-
EV/Sales Ratio	0.86	0.71	-	-	-	-
EV/EBITDA Ratio	11.95	12.48	-	-	-	-
EV/EBIT Ratio	14.87	15.86	-	-	-	-
EV/FCF Ratio	31.52	54.13	-	-	-	-
Debt / Equity Ratio	0.69	0.71	1.12	1.40	1.47	1.19
Debt / EBITDA Ratio	4.42	5.54	4.04	4.46	8.54	9.20
Debt / FCF Ratio	11.65	25.53	2.78	4.02	163.94	-
Net Debt / Equity Ratio	0.37	0.46	1.02	1.34	1.42	1.10
Net Debt / EBITDA Ratio	2.52	3.84	3.79	4.32	8.41	8.88
Net Debt / FCF Ratio	6.30	16.65	2.53	3.85	158.42	-3.72
Asset Turnover	1.11	1.06	1.22	1.24	1.15	1.13
Inventory Turnover	2.44	2.32	2.60	2.66	2.82	2.99
Quick Ratio	0.78	0.75	0.56	0.52	0.53	0.60
Current Ratio	1.42	1.44	1.13	1.09	1.07	1.15
Return on Equity (ROE)	9.68%	6.72%	15.50%	15.93%	10.54%	-2.38%
Return on Assets (ROA)	4.00%	2.96%	5.19%	5.64%	2.71%	1.91%
Return on Invested Capital (ROIC)	7.07%	5.19%	8.78%	8.74%	4.64%	4.13%
Return on Capital Employed (ROCE)	11.70%	8.80%	20.00%	23.70%	11.00%	6.70%
Earnings Yield	5.40%	7.41%	-	-	-	-
FCF Yield	3.97%	3.63%	-	-	-	-
Dividend Yield	6.54%	15.13%	-	-	-	-
Payout Ratio	-	43.45%	175.69%	118.41%	203.95%	-
Buyback Yield / Dilution	-9.55%	-11.36%	-24.85%	-	-	-
Total Shareholder Return	-3.01%	3.77%	-24.85%	-	-	-