MBK PCL (BKK:MBK)
Thailand flag Thailand · Delayed Price · Currency is THB
17.40
+0.10 (0.58%)
Mar 7, 2025, 4:36 PM ICT

MBK PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Rental Revenue
3,3712,7351,7151,4912,383
Upgrade
Gain (Loss) on Sale of Assets (Rev)
19.49----
Upgrade
Other Revenue
5,7266,4654,7383,3953,540
Upgrade
Total Revenue
11,43611,5538,8127,2978,408
Upgrade
Revenue Growth (YoY
-1.02%31.11%20.76%-13.22%-23.95%
Upgrade
Property Expenses
6,1225,4874,8114,5224,678
Upgrade
Selling, General & Administrative
3,0653,4322,8182,5622,589
Upgrade
Other Operating Expenses
----158.64
Upgrade
Total Operating Expenses
9,1868,9197,6307,0847,425
Upgrade
Operating Income
2,2502,6341,182212.54983.09
Upgrade
Interest Expense
-1,351-1,113-1,182-1,260-1,131
Upgrade
Interest & Investment Income
-482.89445.93417.5499.99
Upgrade
Income (Loss) on Equity Investments
2,212----
Upgrade
Other Non-Operating Income
22.91-2.59177.1396.4594.8
Upgrade
EBT Excluding Unusual Items
3,1342,001623.16-533.43447.2
Upgrade
Gain (Loss) on Sale of Investments
---46.68-
Upgrade
Gain (Loss) on Sale of Assets
-8.651411.77-
Upgrade
Pretax Income
3,1342,010637.16-474.98447.2
Upgrade
Income Tax Expense
408.71382.32257.62269.13255.44
Upgrade
Earnings From Continuing Operations
2,7261,627379.54-744.11191.77
Upgrade
Minority Interest in Earnings
-39.93-60.17-47.68-60.37-42.58
Upgrade
Net Income
2,6861,567331.85-804.48149.19
Upgrade
Net Income to Common
2,6861,567331.85-804.48149.19
Upgrade
Net Income Growth
71.38%372.24%---94.67%
Upgrade
Basic Shares Outstanding
1,5351,5101,4441,3521,323
Upgrade
Diluted Shares Outstanding
1,5431,5451,5491,3521,329
Upgrade
Shares Change (YoY)
-0.10%-0.25%14.55%1.77%0.43%
Upgrade
EPS (Basic)
1.751.040.23-0.590.11
Upgrade
EPS (Diluted)
1.741.010.21-0.600.11
Upgrade
EPS Growth
72.28%380.95%---94.80%
Upgrade
Dividend Per Share
-0.8000.800--
Upgrade
Operating Margin
19.67%22.80%13.41%2.91%11.69%
Upgrade
Profit Margin
23.48%13.56%3.77%-11.03%1.77%
Upgrade
Free Cash Flow Margin
38.43%20.37%32.69%33.31%13.04%
Upgrade
EBITDA
3,9744,1592,7951,8482,385
Upgrade
EBITDA Margin
34.75%36.00%31.73%25.32%28.37%
Upgrade
D&A For Ebitda
1,7241,5251,6141,6351,402
Upgrade
EBIT
2,2502,6341,182212.54983.09
Upgrade
EBIT Margin
19.67%22.80%13.41%2.91%11.69%
Upgrade
Effective Tax Rate
13.04%19.02%40.43%-57.12%
Upgrade
Revenue as Reported
11,43610,5249,0228,1909,202
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.