MBK PCL (BKK:MBK)
Thailand flag Thailand · Delayed Price · Currency is THB
22.00
+0.30 (1.38%)
Sep 3, 2026, 12:19 PM ICT

MBK PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
14,45114,51213,49211,5538,8127,297
Revenue Growth
12.18%7.56%16.79%31.11%20.76%-13.22%
Gross Profit
8,5478,2657,3716,0664,0002,775
Operating Income
5,4575,2404,3062,6341,182212.54
Net Income
4,6814,2802,6881,567331.85-804.48
Earnings Per Share
2.832.661.741.010.21-0.60
EPS Growth
28.50%52.87%72.28%380.95%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Real Estate
453.64521.39468.31690.03963.211,053
Finance
4,4064,0963,7722,3542,3722,442
Elimination of Inter-Segment Revenues
-943.83-940.36-974.29-864.1-788.79-559.54
Food Solution
2,5152,6782,3691,8501,6091,651
Corporate Supporting Center and Other
348.22439.69503.14246.56102.5761.56
Shopping Center
4,9264,7474,4743,0832,5581,460
Golf
623.42568.33569.14595.19426.8250.66
Hotel and Tourism
1,7941,7891,6491,3401,000337.38
Auction
591.9613.27661.72718.44567.87601.61
Total
14,71514,51213,49210,0148,8127,297

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,7591,1641,282926.011,2694,449
Total Debt
30,56032,69433,28033,11528,01529,791
Net Cash (Debt)
-24,801-31,530-31,998-32,189-26,746-25,343
Net Cash Growth
------
Net Cash Per Share
-15.02-19.58-20.71-20.83-17.27-18.74

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,0374,6104,3952,3532,8802,430
Free Cash Flow
6,0374,6104,3952,3532,8802,430
Free Cash Flow Growth
72.64%4.88%86.75%-18.29%18.51%121.69%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
59.14%56.95%54.63%52.51%45.40%38.03%
Operating Margin
37.76%36.10%31.92%22.80%13.41%2.91%
Pretax Margin
32.70%29.28%23.25%17.39%7.23%-6.51%
Profit Margin
32.39%29.49%19.92%13.56%3.77%-11.03%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
1.2001.1000.9500.8000.800
Dividend Per Share Growth
15.79%15.79%18.75%0%-
Dividend Yield
5.53%6.51%5.07%5.82%5.45%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.666.3210.6213.9274.49-
Forward PE
-12.9612.9612.9612.9612.96
PS Ratio
2.101.862.121.892.812.55