MBK PCL (BKK:MBK)
Thailand flag Thailand · Delayed Price · Currency is THB
21.50
+0.20 (0.94%)
Jul 24, 2026, 4:35 PM ICT

MBK PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
14,53214,51213,49211,5538,8127,297
Revenue Growth
10.09%7.56%16.79%31.11%20.76%-13.22%
Gross Profit
8,4778,2657,3716,0664,0002,775
Operating Income
5,3865,2404,3062,6341,182212.54
Net Income
4,5204,2802,6881,567331.85-804.48
Earnings Per Share
2.762.661.741.010.21-0.60
EPS Growth
41.92%52.87%72.28%380.95%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Real Estate
519.14521.39468.31690.03963.211,053
Shopping Center
4,7774,7474,4743,0832,5581,460
Corporate Supporting Center and Other
425.41439.69503.14246.56102.5761.56
Hotel and Tourism
1,8141,7891,6491,3401,000337.38
Elimination of Inter-Segment Revenues
-934.92-940.36-974.29-864.1-788.79-559.54
Finance
4,1934,0963,7722,3542,3722,442
Golf
603.04568.33569.14595.19426.8250.66
Auction
609.24613.27661.72718.44567.87601.61
Food Solution
2,5252,6782,3691,8501,6091,651
Total
14,53214,51213,49210,0148,8127,297

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,6501,1641,282926.011,2694,449
Total Debt
31,23032,69433,28033,11528,01529,791
Net Cash (Debt)
-26,580-31,530-31,998-32,189-26,746-25,343
Net Cash Growth
------
Net Cash Per Share
-16.24-19.58-20.71-20.83-17.27-18.74

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,9614,6104,3952,3532,8802,430
Free Cash Flow
4,9614,6104,3952,3532,8802,430
Free Cash Flow Growth
63.84%4.88%86.75%-18.29%18.51%121.69%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
58.33%56.95%54.63%52.51%45.40%38.03%
Operating Margin
37.06%36.10%31.92%22.80%13.41%2.91%
Pretax Margin
30.76%29.28%23.25%17.39%7.23%-6.51%
Profit Margin
31.10%29.49%19.92%13.56%3.77%-11.03%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
1.2001.1000.9500.8000.800
Dividend Per Share Growth
15.79%15.79%18.75%0%-
Dividend Yield
5.63%6.51%5.07%5.82%5.45%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.796.3210.6213.9274.49-
Forward PE
-12.9612.9612.9612.9612.96
PS Ratio
2.381.862.121.892.812.55