MC Group PCL (BKK:MC)
Thailand flag Thailand · Delayed Price · Currency is THB
11.70
-0.10 (-0.85%)
Aug 11, 2026, 10:32 AM ICT

MC Group PCL Financials Overview

Millions THB. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
4,4464,2084,1043,6902,9473,246
Revenue Growth
6.39%2.53%11.22%25.20%-9.21%1.08%
Gross Profit
2,8262,7112,6542,4001,9161,946
Operating Income
938.33951.49929.72812.66610.28544.28
Net Income
730.03760.42713.16643.63485.76445.71
Earnings Per Share
0.920.960.900.810.610.56
EPS Growth
-4.21%6.63%10.80%32.50%8.99%9.49%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
1,9031,9841,7341,7271,9951,864
Total Debt
1,2051,1421,238983.53860.281,113
Net Cash (Debt)
697.41841.53495.55743.151,135750.79
Net Cash Growth
23.53%69.82%-33.32%-34.53%51.20%-49.30%
Net Cash Per Share
0.881.060.630.941.430.95

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
963.011,044936.77739.92901.32749.55
Capital Expenditures
-82.51-34.88-90.28-400.05-69.58-20.53
Free Cash Flow
880.51,009846.49339.87831.75729.02
Free Cash Flow Growth
14.20%19.24%149.06%-59.14%14.09%72.52%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
63.57%64.43%64.65%65.03%65.02%59.93%
Operating Margin
21.10%22.61%22.65%22.02%20.71%16.77%
Pretax Margin
20.43%22.02%21.85%21.59%20.05%16.15%
Profit Margin
16.42%18.07%17.38%17.44%16.48%13.73%
FCF Margin
19.80%23.98%20.62%9.21%28.22%22.46%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
0.9600.9600.9000.8100.6000.550
Dividend Per Share Growth
-2.11%6.67%11.11%35.00%9.09%0%
Dividend Yield
8.14%10.83%10.03%8.16%8.54%8.59%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
12.8010.0011.7715.3815.4116.17
Forward PE
12.429.4610.4813.5913.5713.08
P/FCF Ratio
10.617.539.9229.139.009.89
PS Ratio
2.101.812.052.682.542.22