MC Group PCL (BKK: MC)
Thailand
· Delayed Price · Currency is THB
10.20
-0.10 (-0.97%)
Dec 20, 2024, 4:36 PM ICT
MC Group PCL Balance Sheet
Financials in millions THB. Fiscal year is July - June.
Millions THB. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
Cash & Equivalents | 378.67 | 431.78 | 482.18 | 955.93 | 727.54 | 600.54 | Upgrade
|
Short-Term Investments | 404.65 | 413.97 | 204.71 | 100 | - | 100.99 | Upgrade
|
Trading Asset Securities | 1,085 | 888.05 | 1,040 | 939.51 | 1,136 | 779.43 | Upgrade
|
Cash & Short-Term Investments | 1,868 | 1,734 | 1,727 | 1,995 | 1,864 | 1,481 | Upgrade
|
Cash Growth | 11.54% | 0.41% | -13.47% | 7.07% | 25.84% | 10.23% | Upgrade
|
Accounts Receivable | 159.45 | 156.47 | 149.51 | 150.09 | 157.62 | 230.9 | Upgrade
|
Other Receivables | 30.24 | 22.65 | 28.87 | 18.59 | 18.94 | 20.55 | Upgrade
|
Receivables | 189.7 | 179.12 | 179.47 | 169.68 | 177.56 | 262.45 | Upgrade
|
Inventory | 1,395 | 1,257 | 1,294 | 1,200 | 1,250 | 1,408 | Upgrade
|
Prepaid Expenses | 21.39 | 19.91 | 21.58 | 21.16 | 20.21 | 22.2 | Upgrade
|
Other Current Assets | 8.29 | 9.81 | 8.7 | 19.25 | 12.21 | 17.79 | Upgrade
|
Total Current Assets | 3,483 | 3,200 | 3,231 | 3,406 | 3,324 | 3,192 | Upgrade
|
Property, Plant & Equipment | 1,852 | 1,901 | 1,671 | 1,215 | 1,469 | 404.41 | Upgrade
|
Long-Term Investments | 113.27 | 116.32 | 119.22 | 72.94 | 25.23 | 25.32 | Upgrade
|
Other Intangible Assets | 92.63 | 96.63 | 104.26 | 120.88 | 135.39 | 152.18 | Upgrade
|
Long-Term Deferred Tax Assets | 161.22 | 142.96 | 138 | 135.02 | 150.02 | 178.9 | Upgrade
|
Other Long-Term Assets | 112.11 | 111.97 | 108.21 | 111.81 | 110.3 | 131.49 | Upgrade
|
Total Assets | 5,814 | 5,569 | 5,371 | 5,062 | 5,214 | 4,084 | Upgrade
|
Accounts Payable | 283.3 | 117.18 | 205.29 | 135.88 | 109.96 | 104.52 | Upgrade
|
Accrued Expenses | 101.61 | 136.67 | 191.07 | 139.25 | 111.75 | 162.46 | Upgrade
|
Current Portion of Leases | 307.9 | 305.53 | 277.62 | 288.43 | 307.95 | - | Upgrade
|
Current Income Taxes Payable | 109.95 | 76.38 | 53.53 | 37.51 | 1.98 | 2.09 | Upgrade
|
Current Unearned Revenue | 83.43 | 82.75 | 73.04 | 74.5 | 106.14 | 91.59 | Upgrade
|
Other Current Liabilities | 71.05 | 92.37 | 54.22 | 58.9 | 82.93 | 51.77 | Upgrade
|
Total Current Liabilities | 957.24 | 810.88 | 854.77 | 734.47 | 720.71 | 412.42 | Upgrade
|
Long-Term Leases | 895.55 | 932.71 | 705.91 | 571.85 | 804.92 | - | Upgrade
|
Other Long-Term Liabilities | 46.44 | 46.74 | 48.68 | 35.78 | 33.39 | 31.06 | Upgrade
|
Total Liabilities | 1,938 | 1,828 | 1,650 | 1,387 | 1,612 | 491.82 | Upgrade
|
Common Stock | 396 | 396 | 396 | 396 | 400 | 400 | Upgrade
|
Additional Paid-In Capital | 2,825 | 2,825 | 2,825 | 2,825 | 2,825 | 2,825 | Upgrade
|
Retained Earnings | 650.87 | 518.31 | 484.67 | 419.19 | 428.55 | 446.29 | Upgrade
|
Treasury Stock | - | - | - | - | -87.28 | -87.28 | Upgrade
|
Comprehensive Income & Other | 3.15 | 0.89 | 13.41 | 24.79 | 25.27 | -2.59 | Upgrade
|
Total Common Equity | 3,875 | 3,740 | 3,719 | 3,665 | 3,591 | 3,581 | Upgrade
|
Minority Interest | 0.75 | 0.76 | 2.44 | 9.68 | 11.09 | 10.77 | Upgrade
|
Shareholders' Equity | 3,876 | 3,741 | 3,721 | 3,675 | 3,603 | 3,592 | Upgrade
|
Total Liabilities & Equity | 5,814 | 5,569 | 5,371 | 5,062 | 5,214 | 4,084 | Upgrade
|
Total Debt | 1,203 | 1,238 | 983.53 | 860.28 | 1,113 | - | Upgrade
|
Net Cash (Debt) | 665.01 | 495.55 | 743.15 | 1,135 | 750.79 | 1,481 | Upgrade
|
Net Cash Growth | 3.78% | -33.32% | -34.53% | 51.20% | -49.30% | 10.23% | Upgrade
|
Net Cash Per Share | 0.84 | 0.63 | 0.94 | 1.43 | 0.95 | 1.87 | Upgrade
|
Filing Date Shares Outstanding | 792 | 792 | 792 | 792 | 792 | 792 | Upgrade
|
Total Common Shares Outstanding | 792 | 792 | 792 | 792 | 792 | 792 | Upgrade
|
Working Capital | 2,525 | 2,389 | 2,376 | 2,671 | 2,603 | 2,779 | Upgrade
|
Book Value Per Share | 4.89 | 4.72 | 4.70 | 4.63 | 4.53 | 4.52 | Upgrade
|
Tangible Book Value | 3,782 | 3,643 | 3,615 | 3,544 | 3,456 | 3,429 | Upgrade
|
Tangible Book Value Per Share | 4.78 | 4.60 | 4.56 | 4.47 | 4.36 | 4.33 | Upgrade
|
Land | - | 253.47 | 253.47 | 143.47 | 143.47 | 143.47 | Upgrade
|
Buildings | - | 878.88 | 714.11 | 679.76 | 667.84 | 695.47 | Upgrade
|
Machinery | - | 693.73 | 653.46 | 614.37 | 598.47 | 620.7 | Upgrade
|
Construction In Progress | - | 3.96 | 223.93 | 31.13 | 0.86 | 0.28 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.