M.C.S. Steel PCL (BKK:MCS)
Thailand flag Thailand · Delayed Price · Currency is THB
8.00
0.00 (0.00%)
Jul 24, 2026, 4:35 PM ICT

M.C.S. Steel PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,6535,2545,6875,8194,0156,944
Revenue Growth
-18.08%-7.61%-2.27%44.94%-42.18%62.09%
Gross Profit
1,6581,7221,6571,095959.882,976
Operating Income
964.751,082838.74275.47174.771,669
Net Income
837.26960.01678.6164.61119.871,416
Earnings Per Share
1.752.011.420.350.252.97
EPS Growth
1.36%41.47%312.25%37.33%-91.53%48.39%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
4,4275,0375,5915,7573,9126,865
China
809.041,1781,224708.651,567932.36
Japan
338.34259.86362.39758.11486.84498.07
Elimination of Inter-Segment Revenues
-995.98-1,290-1,571-1,447-1,978-1,389
Total
4,5795,1855,6075,7773,9886,907

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
389.58537.83145.73153.19197.66566.37
Total Debt
284.05282.72529.63124.91127.0248.56
Net Cash (Debt)
105.53255.11-383.928.2870.63517.81
Net Cash Growth
----59.97%-86.36%39.08%
Net Cash Per Share
0.220.53-0.800.060.151.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,1141,32469.52160.05-3.55967.15
Capital Expenditures
-304.65-341.58-218.39-97.56-202.95-146.85
Free Cash Flow
809.5982.25-148.8762.49-206.5820.3
Free Cash Flow Growth
-----154.65%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.64%32.77%29.13%18.82%23.91%42.85%
Operating Margin
20.73%20.58%14.75%4.73%4.35%24.03%
Pretax Margin
18.50%19.18%12.39%2.63%4.77%23.37%
Profit Margin
17.99%18.27%11.93%2.83%2.99%20.39%
FCF Margin
17.40%18.69%-2.62%1.07%-5.14%11.81%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.9500.9500.7000.3200.2001.270
Dividend Per Share Growth
35.71%35.71%118.75%60.00%-84.25%27.00%
Dividend Yield
11.88%12.29%12.42%6.31%2.93%11.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.584.154.7118.8435.624.99
Forward PE
-8.048.048.048.048.04
P/FCF Ratio
4.714.06-49.62-8.61
PS Ratio
0.820.760.560.531.061.02