M.C.S. Steel PCL (BKK:MCS)
Thailand flag Thailand · Delayed Price · Currency is THB
7.90
+0.05 (0.64%)
Aug 25, 2026, 11:51 AM ICT

M.C.S. Steel PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,5215,2545,6875,8194,0156,944
Revenue Growth
-22.99%-7.61%-2.27%44.94%-42.18%62.09%
Gross Profit
1,5981,7221,6571,095959.882,976
Operating Income
892.541,082838.74275.47174.771,669
Net Income
750.46960.01678.6164.61119.871,416
Earnings Per Share
1.582.011.420.350.252.97
EPS Growth
-21.38%41.47%312.25%37.33%-91.53%48.39%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Japan
415.78259.86362.39758.11486.84498.07
Elimination of Inter-Segment Revenues
-991.33-1,290-1,571-1,447-1,978-1,389
Thailand
4,3105,0375,5915,7573,9126,865
China
718.221,1781,224708.651,567932.36
Total
4,4535,1855,6075,7773,9886,907

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
197.35537.83145.73153.19197.66566.37
Total Debt
342.25282.72529.63124.91127.0248.56
Net Cash (Debt)
-144.89255.11-383.928.2870.63517.81
Net Cash Growth
----59.97%-86.36%39.08%
Net Cash Per Share
-0.300.53-0.800.060.151.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
748.661,32469.52160.05-3.55967.15
Capital Expenditures
-264.08-341.58-218.39-97.56-202.95-146.85
Free Cash Flow
484.58982.25-148.8762.49-206.5820.3
Free Cash Flow Growth
1681.31%----154.65%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.35%32.77%29.13%18.82%23.91%42.85%
Operating Margin
19.74%20.58%14.75%4.73%4.35%24.03%
Pretax Margin
16.62%19.18%12.39%2.63%4.77%23.37%
Profit Margin
16.60%18.27%11.93%2.83%2.99%20.39%
FCF Margin
10.72%18.69%-2.62%1.07%-5.14%11.81%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.9500.9500.7000.3200.2001.270
Dividend Per Share Growth
35.71%35.71%118.75%60.00%-84.25%27.00%
Dividend Yield
12.03%12.29%12.42%6.31%2.93%11.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.984.154.7118.8435.624.99
Forward PE
-8.048.048.048.048.04
P/FCF Ratio
7.734.06-49.62-8.61
PS Ratio
0.830.760.560.531.061.02