M.C.S. Steel Public Company Limited (BKK: MCS)
7.25
+0.05 (0.69%)
Sep 6, 2024, 4:39 PM ICT
MCS Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 173.86 | 153.19 | 197.66 | 566.37 | 378.29 | 473.32 | Upgrade
|
Cash & Short-Term Investments | 173.86 | 153.19 | 197.66 | 566.37 | 378.29 | 473.32 | Upgrade
|
Cash Growth | 46.83% | -22.50% | -65.10% | 49.72% | -20.08% | -46.96% | Upgrade
|
Accounts Receivable | 942 | 888.71 | 684.56 | 1,660 | 1,319 | 803.14 | Upgrade
|
Other Receivables | 100.98 | 81.27 | 73.57 | 76.24 | 48.33 | 51.91 | Upgrade
|
Receivables | 1,051 | 976.46 | 765.96 | 1,744 | 1,374 | 861.81 | Upgrade
|
Inventory | 2,653 | 2,387 | 3,883 | 1,991 | 2,391 | 2,066 | Upgrade
|
Other Current Assets | 80.33 | 63.71 | 112.55 | 52.54 | 23.81 | 23.12 | Upgrade
|
Total Current Assets | 3,958 | 3,580 | 4,960 | 4,354 | 4,168 | 3,424 | Upgrade
|
Property, Plant & Equipment | 1,336 | 1,367 | 1,514 | 1,606 | 1,549 | 1,292 | Upgrade
|
Goodwill | 16.84 | 17.8 | 19.18 | 21.38 | 21.38 | 20.29 | Upgrade
|
Other Intangible Assets | 13.97 | 13.76 | 15.29 | 18.51 | 10.9 | 10.09 | Upgrade
|
Long-Term Deferred Tax Assets | - | - | 0.91 | 3.62 | 3.91 | 3.5 | Upgrade
|
Long-Term Deferred Charges | 198.04 | 235.04 | 216.28 | 131.96 | 159.11 | 149.79 | Upgrade
|
Other Long-Term Assets | 0.47 | 0.57 | 0.54 | 2.92 | 2.51 | 122.46 | Upgrade
|
Total Assets | 5,578 | 5,272 | 6,797 | 6,211 | 5,993 | 5,096 | Upgrade
|
Accounts Payable | 1,687 | 969.44 | 2,130 | 752.88 | 1,666 | 1,545 | Upgrade
|
Accrued Expenses | - | 191.54 | 320.99 | 434.61 | 135.21 | 265.89 | Upgrade
|
Short-Term Debt | 152.65 | 120.6 | 120.07 | 39.84 | - | - | Upgrade
|
Current Portion of Leases | 2.18 | 2.27 | 2.76 | 2.83 | 2.27 | 0.91 | Upgrade
|
Current Income Taxes Payable | 4.91 | 3.38 | 20.01 | 55.33 | 74.78 | 0.08 | Upgrade
|
Current Unearned Revenue | - | 66.62 | 104.43 | 91 | 113.61 | 35.3 | Upgrade
|
Other Current Liabilities | - | 56.59 | 40.12 | 82.93 | 102.47 | 54.18 | Upgrade
|
Total Current Liabilities | 1,847 | 1,410 | 2,738 | 1,459 | 2,094 | 1,902 | Upgrade
|
Long-Term Leases | 1.94 | 2.05 | 4.19 | 5.89 | 3.71 | 2.31 | Upgrade
|
Long-Term Deferred Tax Liabilities | 30.39 | 31.84 | 35.49 | 40.26 | 37.9 | 37.67 | Upgrade
|
Other Long-Term Liabilities | 37.46 | 33.31 | 47.37 | 54.4 | 49.11 | 75.78 | Upgrade
|
Total Liabilities | 1,950 | 1,509 | 2,854 | 1,587 | 2,211 | 2,041 | Upgrade
|
Common Stock | 477 | 477 | 477 | 477 | 477 | 500 | Upgrade
|
Additional Paid-In Capital | 140 | 140 | 140 | 140 | 140 | 140 | Upgrade
|
Retained Earnings | 4,632 | 4,599 | 4,530 | 4,647 | 3,885 | 3,739 | Upgrade
|
Treasury Stock | - | - | - | - | - | -295.81 | Upgrade
|
Comprensive Income & Other | -1,764 | -1,588 | -1,369 | -796.69 | -816.98 | -1,095 | Upgrade
|
Total Common Equity | 3,485 | 3,628 | 3,777 | 4,467 | 3,685 | 2,989 | Upgrade
|
Minority Interest | 143.17 | 135.08 | 166.06 | 156.31 | 97.66 | 66.59 | Upgrade
|
Shareholders' Equity | 3,628 | 3,763 | 3,944 | 4,624 | 3,782 | 3,055 | Upgrade
|
Total Liabilities & Equity | 5,578 | 5,272 | 6,797 | 6,211 | 5,993 | 5,096 | Upgrade
|
Total Debt | 156.77 | 124.91 | 127.02 | 48.56 | 5.98 | 3.23 | Upgrade
|
Net Cash (Debt) | 17.09 | 28.28 | 70.63 | 517.81 | 372.31 | 470.09 | Upgrade
|
Net Cash Growth | - | -59.97% | -86.36% | 39.08% | -20.80% | -35.63% | Upgrade
|
Net Cash Per Share | 0.04 | 0.06 | 0.15 | 1.09 | 0.78 | 0.99 | Upgrade
|
Filing Date Shares Outstanding | 477 | 477 | 477 | 477 | 477 | 477 | Upgrade
|
Total Common Shares Outstanding | 477 | 477 | 477 | 477 | 477 | 477 | Upgrade
|
Working Capital | 2,111 | 2,170 | 2,222 | 2,894 | 2,074 | 1,523 | Upgrade
|
Book Value Per Share | 7.31 | 7.60 | 7.92 | 9.37 | 7.72 | 6.27 | Upgrade
|
Tangible Book Value | 3,454 | 3,596 | 3,743 | 4,427 | 3,652 | 2,958 | Upgrade
|
Tangible Book Value Per Share | 7.24 | 7.54 | 7.85 | 9.28 | 7.66 | 6.20 | Upgrade
|
Land | - | 303.6 | 331.43 | 369.51 | 370.48 | 351.63 | Upgrade
|
Buildings | - | 919.65 | 967.49 | 1,055 | 979.63 | 909.98 | Upgrade
|
Machinery | - | 1,328 | 1,420 | 1,533 | 1,250 | 1,160 | Upgrade
|
Construction In Progress | - | 236.14 | 192.41 | 56.09 | 211.68 | 87.74 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.