Meta Corporation PCL (BKK:META)
Thailand
· Delayed Price · Currency is THB 0.0700
0.00 (0.00%)
May 23, 2025, 4:36 PM ICT
Meta Corporation PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 110.73 | 101.49 | - | 21.66 | 74.55 | 8.19 | Upgrade
|
| Other Revenue | 10.98 | - | - | - | - | 3.73 | Upgrade
|
| Revenue | 121.72 | 101.49 | - | 21.66 | 74.55 | 11.92 | Upgrade
|
| Revenue Growth (YoY) | 700.61% | - | - | -70.95% | 525.46% | -98.43% | Upgrade
|
| Cost of Revenue | 104.91 | 96.87 | - | 20.63 | 70.62 | 7.96 | Upgrade
|
| Gross Profit | 16.81 | 4.62 | - | 1.03 | 3.93 | 3.96 | Upgrade
|
| Selling, General & Admin | 162.08 | 160.2 | 139.3 | 104.86 | 68.91 | 101.12 | Upgrade
|
| Operating Expenses | 163.44 | 160.32 | 139.18 | 101.73 | 67.01 | 168.79 | Upgrade
|
| Operating Income | -146.63 | -155.7 | -139.18 | -100.7 | -63.08 | -164.82 | Upgrade
|
| Interest Expense | -30 | -26.11 | -17.37 | -21.47 | -42.58 | -42.88 | Upgrade
|
| Interest & Investment Income | 64.15 | 64.15 | 41.45 | 28.99 | 4.82 | 29.69 | Upgrade
|
| Earnings From Equity Investments | 5.98 | 9.45 | 9.09 | 14.55 | 17.71 | 19.98 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.3 | 13.3 | 43.09 | 66.67 | 8.94 | 0.5 | Upgrade
|
| EBT Excluding Unusual Items | -93.19 | -94.91 | -62.91 | -11.96 | -74.2 | -157.54 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -51.48 | -122.38 | -25.7 | 27.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.04 | -0.02 | Upgrade
|
| Pretax Income | -93.19 | -94.91 | -114.38 | -134.34 | -99.93 | -129.69 | Upgrade
|
| Income Tax Expense | -0.4 | 0.09 | 0.62 | -0.22 | 0 | 8.9 | Upgrade
|
| Earnings From Continuing Operations | -92.79 | -94.99 | -115.01 | -134.11 | -99.94 | -138.59 | Upgrade
|
| Minority Interest in Earnings | -2.22 | -1.88 | -1.5 | -0.51 | -0.19 | 20.61 | Upgrade
|
| Net Income | -95.01 | -96.88 | -116.51 | -134.62 | -100.13 | -117.98 | Upgrade
|
| Net Income to Common | -95.01 | -96.88 | -116.51 | -134.62 | -100.13 | -117.98 | Upgrade
|
| Shares Outstanding (Basic) | 2,868 | 2,832 | 2,248 | 1,910 | 1,402 | 1,275 | Upgrade
|
| Shares Outstanding (Diluted) | 2,868 | 2,832 | 2,248 | 1,910 | 1,402 | 1,275 | Upgrade
|
| Shares Change (YoY) | 19.94% | 25.98% | 17.69% | 36.29% | 9.93% | - | Upgrade
|
| EPS (Basic) | -0.03 | -0.03 | -0.05 | -0.07 | -0.07 | -0.09 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.03 | -0.05 | -0.07 | -0.07 | -0.09 | Upgrade
|
| Free Cash Flow | -225.88 | -255.69 | -139.88 | 198.91 | -79.85 | 399.04 | Upgrade
|
| Free Cash Flow Per Share | -0.08 | -0.09 | -0.06 | 0.10 | -0.06 | 0.31 | Upgrade
|
| Gross Margin | 13.81% | 4.55% | - | 4.76% | 5.27% | 33.24% | Upgrade
|
| Operating Margin | -120.47% | -153.42% | - | -464.95% | -84.62% | -1382.91% | Upgrade
|
| Profit Margin | -78.06% | -95.46% | - | -621.59% | -134.32% | -989.87% | Upgrade
|
| Free Cash Flow Margin | -185.58% | -251.95% | - | 918.38% | -107.11% | 3348.06% | Upgrade
|
| EBITDA | -134.04 | -143.56 | -126.56 | -87.11 | -60.87 | -162.35 | Upgrade
|
| EBITDA Margin | -110.12% | -141.46% | - | - | -81.66% | - | Upgrade
|
| D&A For EBITDA | 12.59 | 12.14 | 12.62 | 13.6 | 2.21 | 2.47 | Upgrade
|
| EBIT | -146.63 | -155.7 | -139.18 | -100.7 | -63.08 | -164.82 | Upgrade
|
| EBIT Margin | -120.47% | -153.42% | - | - | -84.62% | - | Upgrade
|
| Revenue as Reported | 199.17 | 178.94 | 84.54 | 92.02 | 89.11 | 199.56 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.