Meta Corporation PCL (BKK:META)
Thailand
· Delayed Price · Currency is THB 0.0700
0.00 (0.00%)
May 23, 2025, 4:36 PM ICT
Meta Corporation PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -95.01 | -96.88 | -116.51 | -134.62 | -100.13 | -117.98 | Upgrade
|
| Depreciation & Amortization | 23.87 | 23.41 | 22.45 | 22.57 | 9.42 | 4.1 | Upgrade
|
| Other Amortization | 3.62 | 3.62 | 0.71 | 1.75 | 0.49 | 2.62 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.21 | -0.19 | 1.75 | - | 0.04 | 0.39 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 48.66 | 71.77 | 25.79 | -27.88 | Upgrade
|
| Loss (Gain) on Equity Investments | -5.98 | -9.45 | -9.09 | -14.55 | -17.71 | -19.98 | Upgrade
|
| Provision & Write-off of Bad Debts | 1.35 | 0.12 | -0.12 | -3.13 | -1.9 | 67.67 | Upgrade
|
| Other Operating Activities | -27.57 | -16.71 | -8.07 | -8.88 | 6.26 | 8.37 | Upgrade
|
| Change in Accounts Receivable | -28.29 | -28.37 | -5.21 | 1,615 | 92.95 | 654.68 | Upgrade
|
| Change in Inventory | -77.41 | -79.94 | - | - | - | - | Upgrade
|
| Change in Accounts Payable | 46.12 | 26.81 | -15.04 | -1,467 | -123.03 | 8.4 | Upgrade
|
| Change in Unearned Revenue | -412.81 | -424.44 | 24.79 | 101.76 | 110.59 | 968.36 | Upgrade
|
| Change in Other Net Operating Assets | 346.41 | 346.6 | -83.66 | 14.79 | -80.15 | -1,150 | Upgrade
|
| Operating Cash Flow | -225.49 | -255.42 | -139.35 | 199.51 | -77.38 | 399.17 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | - | 36596.43% | Upgrade
|
| Capital Expenditures | -0.38 | -0.27 | -0.53 | -0.6 | -2.46 | -0.13 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.3 | 1.6 | 0.04 | - | - | 0.01 | Upgrade
|
| Cash Acquisitions | - | - | - | -225.93 | -205.43 | - | Upgrade
|
| Divestitures | - | - | 50 | 49.25 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -3.99 | -33.71 | -0.62 | -2.17 | -0.1 | -0.04 | Upgrade
|
| Investment in Securities | -36.5 | 22.16 | 24.09 | -1.4 | 42.22 | 0.49 | Upgrade
|
| Other Investing Activities | 260.29 | 243.67 | -51.06 | -71.16 | 4.33 | 121.22 | Upgrade
|
| Investing Cash Flow | -45.27 | 7.86 | -6.69 | -252.02 | -146.44 | 106.55 | Upgrade
|
| Short-Term Debt Issued | - | 77.01 | 7.85 | 15 | 23.43 | - | Upgrade
|
| Long-Term Debt Issued | - | 115 | - | - | - | - | Upgrade
|
| Total Debt Issued | 220.08 | 192.01 | 7.85 | 15 | 23.43 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -1.38 | -113.4 | - | -75.72 | Upgrade
|
| Long-Term Debt Repaid | - | -29.91 | -12.17 | -12.06 | -8.85 | -375.11 | Upgrade
|
| Total Debt Repaid | -19.92 | -29.91 | -13.55 | -125.46 | -8.85 | -450.83 | Upgrade
|
| Net Debt Issued (Repaid) | 200.16 | 162.11 | -5.7 | -110.46 | 14.58 | -450.83 | Upgrade
|
| Issuance of Common Stock | 53.02 | 53.02 | 154.55 | 232.8 | 233.38 | 0 | Upgrade
|
| Other Financing Activities | 0 | 0 | - | - | - | - | Upgrade
|
| Financing Cash Flow | 253.18 | 215.12 | 148.85 | 122.34 | 247.96 | -450.83 | Upgrade
|
| Foreign Exchange Rate Adjustments | 16.39 | 24.35 | -14.56 | -55.76 | -20.31 | -58.4 | Upgrade
|
| Net Cash Flow | -1.19 | -8.09 | -11.75 | 14.07 | 3.83 | -3.51 | Upgrade
|
| Free Cash Flow | -225.88 | -255.69 | -139.88 | 198.91 | -79.85 | 399.04 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | 46191.82% | Upgrade
|
| Free Cash Flow Margin | -185.58% | -251.95% | - | 918.38% | -107.11% | 3348.06% | Upgrade
|
| Free Cash Flow Per Share | -0.08 | -0.09 | -0.06 | 0.10 | -0.06 | 0.31 | Upgrade
|
| Cash Interest Paid | 22.45 | 22.45 | 16.98 | 21.09 | 39.17 | 38.62 | Upgrade
|
| Cash Income Tax Paid | 2.95 | 2.95 | 3.28 | 2.77 | -4.23 | 2.88 | Upgrade
|
| Levered Free Cash Flow | -151.62 | -73.83 | -196.83 | 302.65 | -262.73 | 457.63 | Upgrade
|
| Unlevered Free Cash Flow | -132.88 | -57.51 | -185.97 | 316.07 | -236.11 | 481.81 | Upgrade
|
| Change in Net Working Capital | 64.34 | -46.75 | 121 | -357.46 | 204.04 | -580.9 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.