MFC Asset Management PCL (BKK:MFC)

Thailand flag Thailand · Delayed Price · Currency is THB
25.50
+0.25 (0.99%)
Aug 29, 2025, 4:37 PM ICT

MFC Asset Management PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
1,3751,3231,0941,0601,495884.85
Upgrade
Other Revenue
67.3352.5339.3135.9130.6630.22
Upgrade
1,4421,3751,1331,0961,526915.07
Upgrade
Revenue Growth (YoY)
19.33%21.36%3.44%-28.18%66.73%-0.16%
Upgrade
Cost of Revenue
915.33901.46742.58683.75999.45600.29
Upgrade
Gross Profit
526.64473.96390.79411.98526.21314.78
Upgrade
Selling, General & Admin
45.2143.5337.3922.4423.618.59
Upgrade
Other Operating Expenses
155.98145.75114.67111.66115.13105.31
Upgrade
Operating Expenses
201.19189.28152.05134.1138.74123.9
Upgrade
Operating Income
325.45284.68238.73277.88387.48190.88
Upgrade
Interest Expense
-6.47-6.75-3.92-3.52-5.8-7.51
Upgrade
Pretax Income
318.98277.93234.82274.36381.68183.36
Upgrade
Income Tax Expense
57.0250.7445.853.2575.5335.26
Upgrade
Earnings From Continuing Operations
261.96227.19189.02221.11306.15148.1
Upgrade
Minority Interest in Earnings
-0-0-0-0-0-0
Upgrade
Net Income
261.96227.19189.02221.11306.15148.1
Upgrade
Net Income to Common
261.96227.19189.02221.11306.15148.1
Upgrade
Net Income Growth
31.83%20.19%-14.52%-27.78%106.71%13.54%
Upgrade
Shares Outstanding (Basic)
126126126126126126
Upgrade
Shares Outstanding (Diluted)
126126126126126126
Upgrade
EPS (Basic)
2.091.811.501.762.441.18
Upgrade
EPS (Diluted)
2.091.811.501.762.441.18
Upgrade
EPS Growth
31.83%20.19%-14.52%-27.78%106.71%13.54%
Upgrade
Free Cash Flow
121.11238.41358.53195.2323.67119.67
Upgrade
Free Cash Flow Per Share
0.961.902.851.552.580.95
Upgrade
Dividend Per Share
1.0501.0501.3001.5002.1501.100
Upgrade
Dividend Growth
-19.23%-19.23%-13.33%-30.23%95.45%10.00%
Upgrade
Gross Margin
36.52%34.46%34.48%37.60%34.49%34.40%
Upgrade
Operating Margin
22.57%20.70%21.06%25.36%25.40%20.86%
Upgrade
Profit Margin
18.17%16.52%16.68%20.18%20.07%16.18%
Upgrade
Free Cash Flow Margin
8.40%17.33%31.63%17.82%21.21%13.08%
Upgrade
EBITDA
331.3290.29244.15283.62392.63196.31
Upgrade
EBITDA Margin
22.98%21.11%21.54%25.88%25.74%21.45%
Upgrade
D&A For EBITDA
5.855.615.425.745.155.43
Upgrade
EBIT
325.45284.68238.73277.88387.48190.88
Upgrade
EBIT Margin
22.57%20.70%21.06%25.36%25.40%20.86%
Upgrade
Effective Tax Rate
17.88%18.26%19.50%19.41%19.79%19.23%
Upgrade
Revenue as Reported
1,4421,3751,1331,0961,526915.07
Upgrade
Advertising Expenses
-43.5337.3921.9223.0813.9
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.