MFC Asset Management PCL (BKK:MFC)
Thailand flag Thailand · Delayed Price · Currency is THB
23.30
+0.50 (2.19%)
Sep 2, 2026, 4:37 PM ICT

MFC Asset Management PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,9491,5861,3751,1331,0961,526
Revenue Growth
35.16%15.32%21.36%3.44%-28.18%66.73%
Gross Profit
777.67603.26473.96390.79411.98526.21
Operating Income
462.35298.86284.68238.73277.88387.48
Net Income
370.23239.59227.19189.02221.11306.15
Earnings Per Share
2.951.911.811.501.762.44
EPS Growth
51.16%5.46%20.19%-14.52%-27.78%106.71%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3731,094908.71879.32636.15895.85
Total Debt
305.82329.43186.85187.7139.4883.79
Net Cash (Debt)
1,067764.39721.87691.61596.66812.06
Net Cash Growth
24.07%5.89%4.38%15.91%-26.52%55.80%
Net Cash Per Share
8.506.095.755.514.756.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
381.31126.95251.71364.24198.73338.55
Capital Expenditures
-74.71-60.21-13.3-5.71-3.53-14.87
Free Cash Flow
306.666.74238.41358.53195.2323.67
Free Cash Flow Growth
153.16%-72.01%-33.50%83.67%-39.69%170.47%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.90%38.03%34.46%34.48%37.60%34.49%
Operating Margin
23.72%18.84%20.70%21.06%25.36%25.40%
Pretax Margin
23.25%18.34%20.21%20.72%25.04%25.02%
Profit Margin
19.00%15.10%16.52%16.68%20.18%20.07%
FCF Margin
15.73%4.21%17.33%31.63%17.82%21.21%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.2501.2501.0501.3001.5002.150
Dividend Per Share Growth
19.05%19.05%-19.23%-13.33%-30.23%95.45%
Dividend Yield
5.71%4.93%4.12%7.68%8.26%11.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.9114.1615.6213.2913.0110.77
P/FCF Ratio
9.5550.8214.897.0114.7410.19
PS Ratio
1.502.142.582.222.632.16