MFEC PCL (BKK:MFEC)
Thailand flag Thailand · Delayed Price · Currency is THB
6.35
+0.30 (4.96%)
Aug 10, 2026, 4:36 PM ICT

MFEC PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,9846,9136,8126,7675,4534,921
Revenue Growth
5.69%1.48%0.66%24.10%10.82%4.02%
Gross Profit
1,1641,1621,1261,000978.93873.29
Operating Income
328.92343.41329.62120.97246.34315.37
Net Income
247.88234.78272.25681.05234.93256.99
Earnings Per Share
0.560.530.621.540.530.58
EPS Growth
-13.02%-13.76%-60.02%189.89%-8.24%4.67%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Systems Integration
1,8521,7431,1041,2361,1351,824
Maintenance Service (Excl. Cloud Computing Service)
3,3133,4283,6783,5162,6521,816
IT Professional Service
8017748911,0181,025895
Cloud Computing Service
9108629691,162812555
Others
127110117647742
Eliminations
-39-35-20-277-280-222

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
364.79641.8333.49315.2330.45199.69
Total Debt
180.35259.68473.01679.81760.22556.19
Net Cash (Debt)
184.43382.12-139.52-364.61-429.77-356.5
Net Cash Growth
------
Net Cash Per Share
0.420.87-0.32-0.83-0.97-0.80

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
713.96949.75552.5356.08250.14-133.54
Capital Expenditures
-64.41-67.45-49.09-81.51-25.21-32.73
Free Cash Flow
649.55882.3503.44-25.43224.93-166.26
Free Cash Flow Growth
6.65%75.25%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.67%16.81%16.53%14.78%17.95%17.75%
Operating Margin
4.71%4.97%4.84%1.79%4.52%6.41%
Pretax Margin
4.73%4.63%4.92%1.67%4.94%6.79%
Profit Margin
3.55%3.40%4.00%10.06%4.31%5.22%
FCF Margin
9.30%12.76%7.39%-0.38%4.13%-3.38%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5000.5000.5000.4000.4000.400
Dividend Per Share Growth
0%0%25.00%0%0%0%
Dividend Yield
8.26%10.57%9.73%7.58%6.68%5.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.319.689.894.3114.9418.72
Forward PE
-11.0111.0111.0111.2616.70
P/FCF Ratio
4.322.585.35-15.60-
PS Ratio
0.400.330.400.430.640.98