MFEC PCL (BKK:MFEC)
Thailand flag Thailand · Delayed Price · Currency is THB
6.15
-0.05 (-0.81%)
Sep 3, 2026, 10:49 AM ICT

MFEC PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,9126,9136,8126,7675,4534,921
Revenue Growth
3.97%1.48%0.66%24.10%10.82%4.02%
Gross Profit
1,2221,1621,1261,000978.93873.29
Operating Income
379343.41329.62120.97246.34315.37
Net Income
290.87234.78272.25681.05234.93256.99
Earnings Per Share
0.660.530.621.540.530.58
EPS Growth
24.92%-13.76%-60.02%189.89%-8.24%4.67%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
151110117647742
Cloud Computing Service
9848629691,162812555
IT Professional Service
8297748911,0181,025895
Eliminations
-40-35-20-277-280-222
Maintenance Service (Excl. Cloud Computing Service)
3,2513,4283,6783,5162,6521,816
Systems Integration
1,7211,7431,1041,2361,1351,824

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
467.72641.8333.49315.2330.45199.69
Total Debt
189.07259.68473.01679.81760.22556.19
Net Cash (Debt)
278.65382.12-139.52-364.61-429.77-356.5
Net Cash Growth
------
Net Cash Per Share
0.630.87-0.32-0.83-0.97-0.80

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
917.57949.75552.5356.08250.14-133.54
Capital Expenditures
-56.22-67.45-49.09-81.51-25.21-32.73
Free Cash Flow
861.35882.3503.44-25.43224.93-166.26
Free Cash Flow Growth
50.52%75.25%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.67%16.81%16.53%14.78%17.95%17.75%
Operating Margin
5.48%4.97%4.84%1.79%4.52%6.41%
Pretax Margin
5.56%4.63%4.92%1.67%4.94%6.79%
Profit Margin
4.21%3.40%4.00%10.06%4.31%5.22%
FCF Margin
12.46%12.76%7.39%-0.38%4.13%-3.38%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5000.5000.5000.4000.4000.400
Dividend Per Share Growth
0%0%25.00%0%0%0%
Dividend Yield
8.06%10.57%9.73%7.58%6.68%5.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.419.689.894.3114.9418.72
Forward PE
-11.0111.0111.0111.2616.70
P/FCF Ratio
3.182.585.35-15.60-
PS Ratio
0.400.330.400.430.640.98