Micro Leasing PCL (BKK:MICRO)
Thailand
· Delayed Price · Currency is THB 0.8900
+0.0100 (1.14%)
May 30, 2025, 4:18 PM ICT
Micro Leasing PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Interest and Dividend Income | 611.65 | 655.29 | 783.83 | 706.19 | 503.93 | 355.62 | Upgrade
|
| Total Interest Expense | 155.24 | 168.3 | 202.02 | 147 | 63.16 | 47.9 | Upgrade
|
| Net Interest Income | 456.41 | 486.99 | 581.81 | 559.19 | 440.77 | 307.72 | Upgrade
|
| Commissions and Fees | 92.55 | 93.64 | 124.7 | 140.22 | 119.88 | 77.94 | Upgrade
|
| Other Revenue | 12.23 | 11.89 | 10.75 | 7.33 | 8.55 | 10.92 | Upgrade
|
| Revenue Before Loan Losses | 561.18 | 592.51 | 717.26 | 706.74 | 569.2 | 396.57 | Upgrade
|
| Provision for Loan Losses | 162.45 | 171.85 | 210.57 | 160.2 | 110.63 | 16.59 | Upgrade
|
| Revenue | 398.74 | 420.66 | 506.69 | 546.54 | 458.57 | 379.98 | Upgrade
|
| Revenue Growth (YoY) | -22.25% | -16.98% | -7.29% | 19.18% | 20.68% | 41.67% | Upgrade
|
| Cost of Services Provided | 295.19 | 306.5 | 322.15 | 291.54 | 186.14 | 152.72 | Upgrade
|
| Other Operating Expenses | 273.19 | 304.64 | 292.1 | 173.7 | 43.58 | 40.92 | Upgrade
|
| Total Operating Expenses | 568.37 | 611.14 | 614.24 | 465.23 | 229.72 | 193.64 | Upgrade
|
| Operating Income | -169.63 | -190.49 | -107.56 | 81.3 | 228.85 | 186.33 | Upgrade
|
| EBT Excluding Unusual Items | -169.63 | -190.49 | -107.56 | 81.3 | 228.85 | 186.33 | Upgrade
|
| Other Unusual Items | 14.1 | 14.1 | 9.21 | 0.22 | -1.41 | -10.13 | Upgrade
|
| Pretax Income | -155.54 | -176.39 | -98.34 | 81.53 | 227.44 | 176.2 | Upgrade
|
| Income Tax Expense | -28.38 | -32.24 | -18.28 | 16.38 | 39.98 | 41.11 | Upgrade
|
| Earnings From Continuing Ops. | -127.15 | -144.15 | -80.06 | 65.15 | 187.46 | 135.09 | Upgrade
|
| Minority Interest in Earnings | -13.44 | -9 | 27.52 | 13.99 | - | - | Upgrade
|
| Net Income | -140.59 | -153.15 | -52.54 | 79.14 | 187.46 | 135.09 | Upgrade
|
| Net Income to Common | -140.59 | -153.15 | -52.54 | 79.14 | 187.46 | 135.09 | Upgrade
|
| Net Income Growth | - | - | - | -57.78% | 38.77% | 21.94% | Upgrade
|
| Shares Outstanding (Basic) | 992 | 1,008 | 938 | 1,131 | 937 | 764 | Upgrade
|
| Shares Outstanding (Diluted) | 992 | 1,008 | 938 | 1,131 | 937 | 764 | Upgrade
|
| Shares Change (YoY) | 3.87% | 7.40% | -17.01% | 20.61% | 22.76% | 9.08% | Upgrade
|
| EPS (Basic) | -0.14 | -0.15 | -0.06 | 0.07 | 0.20 | 0.18 | Upgrade
|
| EPS (Diluted) | -0.14 | -0.15 | -0.06 | 0.07 | 0.20 | 0.18 | Upgrade
|
| EPS Growth | - | - | - | -65.00% | 13.04% | 11.79% | Upgrade
|
| Free Cash Flow | 1,219 | 1,177 | 366.5 | -1,016 | -942.3 | -282.58 | Upgrade
|
| Free Cash Flow Per Share | 1.23 | 1.17 | 0.39 | -0.90 | -1.00 | -0.37 | Upgrade
|
| Dividend Per Share | - | - | - | 0.036 | 0.077 | 0.055 | Upgrade
|
| Dividend Growth | - | - | - | -53.25% | 40.00% | - | Upgrade
|
| Operating Margin | -42.54% | -45.28% | -21.23% | 14.88% | 49.91% | 49.04% | Upgrade
|
| Profit Margin | -35.26% | -36.41% | -10.37% | 14.48% | 40.88% | 35.55% | Upgrade
|
| Free Cash Flow Margin | 305.61% | 279.80% | 72.33% | -185.87% | -205.49% | -74.37% | Upgrade
|
| Effective Tax Rate | - | - | - | 20.09% | 17.58% | 23.33% | Upgrade
|
| Revenue as Reported | 716.43 | 760.81 | 919.27 | 853.74 | 632.36 | 444.47 | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.